AISP
Airship AI Holdings Inc
$2.90
+$0.08(+2.84%)
49
Overall
60
Value
58
Tech
31
Quality
Market Cap
$142.00M
Volume
417.66K
52W Range
$2.03 - $7.20
Target Price
$6.50
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $5.0M | $12.3M | $23.1M | $15.3M | ||
| Total Revenue | $14.5M | $12.3M | $23.1M | $15.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $6.1M | $4.8M | $10.8M | $6.2M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $8.4M | $5.8M | $10.5M | $7.7M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $11.2M | $12.4M | $14.0M | $14.9M | ||
| Research & Development | $3.6M | $2.7M | $2.8M | $3.1M | ||
| Research Expense | $3.6M | $2.7M | $2.8M | $3.1M | ||
| Selling, General & Administrative | $7.7M | $9.7M | $11.2M | $11.8M | ||
| Selling & Marketing Expenses | $70.0K | $94.3K | $8.5K | -- | ||
| General & Administrative Expenses | $7.7M | $9.7M | $11.2M | $11.8M | ||
| Salaries & Wages | $546.5K | $-715.7K | -- | -- | ||
| Depreciation & Amortization | $14.9K | $14.9K | -- | -- | ||
| Depreciation & Amortization | $14.9K | $14.9K | -- | -- | ||
| Amortization | -- | $265.1K | -- | -- | ||
| Other Operating Expenses | $9.4M | $591.4K | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-2.8M | $-6.6M | $-3.5M | $-7.2M | ||
| EBITDA | $129.9K | $17.2M | $-56.2M | $29.4M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $75.3K | $55.7K | $1.0M | $-282.8K | ||
| Intinc | $42.6K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $32.7K | $-55.7K | $-1.0M | $282.8K | ||
| Gain on Sale of Securities | -- | $4.2M | -- | -- | ||
| Other Income/Expense | $2.4M | $9.5K | $-13.6K | -- | ||
| Other Special Charges | $1.1M | $-9.5K | $13.6K | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | -- | $72.1K | ||
| Special Income Charges | $-5.0M | -- | -- | $-72.1K | ||
| Impairment of Capital Assets | $5.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-402.2K | $16.4M | $-56.5M | $29.0M | ||
| Pre-Tax Income | $-477.5K | $16.4M | $-25.9M | $-20.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $10.0K | -- | -- | -- | ||
| NET INCOME | ||||||
| Net Income | $-487.5K | $16.4M | $-57.5M | $29.3M | ||
| Net Income (Continuing Operations) | $-487.5K | $16.4M | $-57.5M | $29.3M | ||
| Net Income (Discontinued Operations) | $-487.5K | $16.4M | $-57.5M | $29.3M | ||
| Net Income (Common Stockholders) | $-487.5K | $16.4M | $-57.5M | $29.3M | ||
| Normalized Income | -- | -- | -- | $-20.6M | ||
| TOTALS | ||||||
| Total Expenses | $17.4M | $17.2M | $24.9M | $21.1M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $9.1M | $13.6M | $24.6M | $32.4M | ||
| Average Shares Outstanding (Diluted) | -- | $20.5M | $24.6M | $38.7M | ||
| Shares Outstanding | $11.5M | $22.9M | $31.7M | $34.4M | ||
| Basic EPS | $0.26 | $1.2 | $-2.34 | $0.90 | ||
| Basic EPS (Continuing Operations) | $0.26 | -- | $-2.34 | $0.90 | ||
| Diluted EPS | $0.26 | $0.80 | $-2.34 | $0.76 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.34 | $0.76 | ||
| OTHER METRICS | ||||||
| Earnings from equity interest | $4.5M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $4.5M | -- | -- | -- | ||
| Insurance And Claims | $250.0K | -- | -- | -- | ||
| Marketing Expense | $70.0K | $94.3K | -- | -- | ||
| Other Gand A | $7.7M | $9.7M | $11.2M | $11.8M | ||
| Restruct | -- | -- | -- | $72.1K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AISP | $2.90 | +2.8% | 417.66K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |