ARLO
Arlo Technologies Inc.
$13.06
+$0.37(+2.92%)
50
Overall
20
Value
50
Tech
81
Quality
Market Cap
$1.59B
Volume
2.46M
52W Range
$11.05 - $19.94
Target Price
$21.40
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $464.9M | $370.0M | $357.2M | $435.1M | $490.4M | $491.2M | $510.9M | $529.3M | ||
| Total Revenue | $464.9M | $370.0M | $357.2M | $435.1M | $490.4M | $491.2M | $510.9M | $529.3M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $372.8M | $334.2M | $301.8M | $327.1M | $354.4M | $323.6M | $323.4M | $296.5M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $92.1M | $35.8M | $55.4M | $108.0M | $136.0M | $167.6M | $187.5M | $232.8M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $166.8M | $121.0M | $160.3M | $168.2M | $192.9M | $192.5M | $222.4M | $226.8M | ||
| Research & Development | $58.8M | $69.4M | $60.1M | $59.1M | $64.7M | $68.6M | $73.2M | $73.7M | ||
| Research Expense | $58.8M | $69.4M | $60.1M | $59.1M | $64.7M | $68.6M | $73.2M | $73.7M | ||
| Selling, General & Administrative | $108.1M | $106.5M | $100.4M | $98.4M | $126.0M | $122.5M | $145.9M | $150.9M | ||
| Selling & Marketing Expenses | $52.6M | $57.0M | $49.1M | $48.9M | $70.1M | $66.1M | $73.7M | $84.8M | ||
| General & Administrative Expenses | $55.5M | $49.5M | $51.3M | $49.5M | $55.9M | $56.4M | $72.1M | $66.1M | ||
| Salaries & Wages | $-12.9M | -- | -- | -- | $48.5M | $47.9M | $68.7M | $62.3M | ||
| Depreciation & Amortization | $-3.8M | $9.2M | $8.8M | $5.9M | $4.8M | $4.7M | $3.2M | -- | ||
| Depreciation & Amortization | $-3.8M | $9.2M | $8.8M | $5.9M | $4.8M | -- | -- | -- | ||
| Amortization | $-1.5M | $11.0M | $11.0M | $11.0M | $11.0M | -- | -- | -- | ||
| Other Operating Expenses | $-338.0K | $-674.0K | $-503.0K | $1.6M | $2.2M | $1.3M | $3.4M | $2.2M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-539.7M | $-85.2M | $-104.9M | $-60.1M | $-56.9M | $-24.9M | $-34.9M | $6.1M | ||
| EBITDA | $-69.5M | $-74.1M | $-94.7M | $-49.4M | $-51.8M | $-20.1M | $-31.8M | $14.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | $-2.7M | $-802.0K | $-11.0K | $-926.0K | $-3.9M | $-5.6M | $-5.5M | ||
| Net Non-Operating Interest Income/Expense | -- | $2.7M | $802.0K | $11.0K | $926.0K | $3.9M | $5.6M | $5.5M | ||
| Gain on Sale of Securities | $589.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-463.7M | $-55.8M | $-3.7M | $-4.8M | $302.0K | $-107.0K | $104.0K | $-4.1M | ||
| Other Special Charges | $463.7M | $913.0K | $3.4M | $4.8M | $302.0K | $107.0K | $-104.0K | -- | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | $631.0K | $44.0K | -- | $1.8M | -- | -- | -- | ||
| Special Income Charges | -- | $-631.0K | $-44.0K | $-9.1M | $-1.8M | $-692.0K | $-2.5M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $9.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-74.7M | $-84.3M | $-104.9M | $-55.4M | $-56.6M | $-24.8M | $-35.0M | $10.2M | ||
| Pre-Tax Income | $-74.7M | $-81.6M | $-100.6M | $-55.4M | $-55.7M | $-20.9M | $-29.4M | $15.7M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $772.0K | $4.4M | $625.0K | $677.0K | $975.0K | $1.2M | $1.1M | $741.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-75.5M | $-86.0M | $-101.3M | $-56.0M | $-56.6M | $-22.0M | $-30.5M | $14.9M | ||
| Net Income (Continuing Operations) | $-75.5M | $-86.0M | $-101.3M | $-56.0M | $-56.6M | $-22.0M | $-30.5M | $14.9M | ||
| Net Income (Discontinued Operations) | $-75.5M | $-86.0M | $-101.3M | $-56.0M | $-56.6M | $-22.0M | $-30.5M | $14.9M | ||
| Net Income (Common Stockholders) | $-75.5M | $-86.0M | $-101.3M | $-56.0M | $-56.6M | $-22.0M | $-30.5M | $14.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $11.4M | ||
| TOTALS | ||||||||||
| Total Expenses | $539.7M | $455.2M | $462.0M | $495.3M | $547.3M | $516.1M | $545.8M | $523.2M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $67.2M | $75.1M | $78.1M | $82.7M | $87.2M | $92.8M | $98.6M | $104.2M | ||
| Average Shares Outstanding (Diluted) | $67.2M | $75.1M | $78.1M | $82.7M | $87.2M | $92.8M | $98.6M | $110.2M | ||
| Shares Outstanding | $74.3M | $76.7M | $80.5M | $84.8M | $89.6M | $96.2M | $102.4M | $106.9M | ||
| Basic EPS | $-1.12 | $-1.14 | $-1.3 | $-0.68 | $-0.65 | $-0.24 | $-0.31 | $0.14 | ||
| Basic EPS (Continuing Operations) | -- | $-1.14 | $-1.3 | $-0.68 | $-0.65 | $-0.24 | $-0.31 | $0.14 | ||
| Diluted EPS | $-1.12 | $-1.14 | $-1.3 | $-0.68 | $-0.65 | $-0.24 | $-0.31 | $0.14 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.14 | $-1.3 | $-0.68 | $-0.65 | $-0.24 | $-0.31 | $0.14 | ||
| OTHER METRICS | ||||||||||
| Gain On Sale Of Business | -- | $54.9M | $292.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $4.1M | ||
| Net Operating Interest Income Expense | $1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $55.5M | $49.5M | $51.3M | $49.5M | $55.9M | $56.4M | $72.1M | $66.1M | ||
| Other Write Off | -- | $-482.0K | $-276.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $28.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $52.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $631.0K | $44.0K | -- | $1.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ARLO | $13.06 | +2.9% | 2.46M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |