B
Barnes Group Inc.
$40.34
-$0.95(-2.30%)
68
Overall
80
Value
60
Tech
65
Quality
Market Cap
$71.82B
Volume
16.40M
52W Range
$20.35 - $54.69
Target Price
$56.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.6B | $8.4B | $7.2B | $9.7B | $12.6B | $12.0B | $11.0B | $11.4B | $12.9B | $17.0B | ||
| Total Revenue | $8.6B | $8.4B | $7.2B | $9.7B | $12.6B | $12.0B | $11.0B | $11.4B | $12.9B | $17.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.4B | $5.3B | $5.2B | $6.9B | $7.4B | $7.1B | $7.5B | $7.9B | $8.0B | $8.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.2B | $3.1B | $2.0B | $2.8B | $5.2B | $4.9B | $3.5B | $3.5B | $5.0B | $8.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $623.0M | $657.0M | $648.0M | $325.0M | $669.0M | $507.0M | $492.0M | $503.0M | $352.0M | $88.0M | ||
| Research & Development | -- | -- | -- | -- | $9.0M | $16.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $256.0M | $248.0M | $278.0M | $212.0M | $185.0M | $151.0M | $125.0M | $101.0M | $-99.0M | $-287.0M | ||
| General & Administrative Expenses | $256.0M | $248.0M | $278.0M | $212.0M | $185.0M | $151.0M | $125.0M | $101.0M | $-99.0M | $-287.0M | ||
| Salaries & Wages | -- | $26.0M | $27.0M | $37.0M | $67.0M | $33.0M | $34.0M | $25.0M | $20.0M | -- | ||
| Other Operating Expenses | $367.0M | $409.0M | $370.0M | $347.0M | $376.0M | $289.0M | $28.0M | $16.0M | $59.0M | $8.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.5B | $2.4B | $1.4B | $2.5B | $4.5B | $4.4B | $3.0B | $3.0B | $4.6B | $8.6B | ||
| EBITDA | $3.9B | $4.9B | $1.7B | $8.8B | $7.5B | $7.1B | $4.0B | $5.3B | $6.3B | $10.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $593.0M | $512.0M | $442.0M | $426.0M | $364.0M | $346.0M | $341.0M | $170.0M | $232.0M | $227.0M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $17.0M | -- | -- | -- | ||
| Intinc | $13.0M | $31.0M | $37.0M | $51.0M | $22.0M | $16.0M | $-140.0M | $332.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $667.0M | $576.0M | $519.0M | $468.0M | $291.0M | $344.0M | $236.0M | $-170.0M | $-232.0M | $-227.0M | ||
| Gain on Sale of Securities | $-186.0M | $-60.0M | $-133.0M | $-103.0M | $-26.0M | $-46.0M | $-11.0M | $-3.0M | -- | -- | ||
| Other Income/Expense | $-85.0M | $906.0M | $-1.1B | $4.3B | $728.0M | $587.0M | $-1.1B | $-37.0M | $-241.0M | $-444.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-178.0M | $-195.0M | $-214.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $53.0M | $29.0M | $24.0M | $22.0M | -- | $22.0M | $21.0M | -- | -- | ||
| Special Income Charges | $79.0M | $961.0M | $-956.0M | $1.8B | $392.0M | $201.0M | $1.7B | $-312.0M | $457.0M | $12.0M | ||
| Impairment of Capital Assets | $-250.0M | $-212.0M | $900.0M | $-1.4B | $-269.0M | $-63.0M | $1.7B | $-312.0M | $457.0M | $12.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.4B | $3.3B | $205.0M | $6.8B | $5.3B | $5.0B | $2.0B | $3.2B | $4.4B | $9.0B | ||
| Pre-Tax Income | $1.8B | $2.7B | $-237.0M | $6.4B | $4.9B | $4.6B | $1.7B | $3.0B | $4.1B | $8.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $917.0M | $1.2B | $1.2B | $1.8B | $1.3B | $1.3B | $664.0M | $861.0M | $1.5B | $1.7B | ||
| NET INCOME | ||||||||||||
| Net Income | $655.0M | $1.4B | $-1.5B | $4.0B | $2.3B | $2.0B | $432.0M | $1.5B | $1.7B | $5.0B | ||
| Net Income (Continuing Operations) | $861.0M | $1.5B | $-1.4B | $4.6B | $3.6B | $3.3B | $1.0B | $2.2B | $2.6B | $7.2B | ||
| Net Income (Discontinued Operations) | $655.0M | $1.4B | $-1.5B | $4.0B | $2.3B | $2.0B | $432.0M | $1.5B | $1.7B | $5.0B | ||
| Net Income (Common Stockholders) | $655.0M | $1.4B | $-1.5B | $4.0B | $2.3B | $2.0B | $432.0M | $1.5B | $1.7B | $5.0B | ||
| Normalized Income | $1.2B | $1.1B | $810.8M | $2.9B | $3.3B | $3.2B | $3.3B | $1.9B | $4.5B | $8.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-6.0B | $-6.0B | $-5.9B | $-7.2B | $-8.1B | $-7.6B | $8.0B | $8.4B | $8.3B | $8.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.8B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | ||
| Average Shares Outstanding (Diluted) | $1.2B | $1.2B | $1.2B | $1.8B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | ||
| Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | $1.7M | ||
| Basic EPS | $0.56 | $1.23 | $-1.32 | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | ||
| Basic EPS (Continuing Operations) | $0.56 | $1.23 | $-1.32 | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | ||
| Diluted EPS | $0.56 | $1.23 | $-1.32 | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | ||
| Diluted EPS (Continuing Operations) | $0.56 | $1.23 | $-1.32 | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | ||
| Dividend Per Share | $0.08 | $0.09 | $0.12 | $0.20 | $0.31 | $0.36 | $0.45 | $0.40 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $20.0M | $76.0M | $46.0M | $2.1B | $288.0M | $446.0M | $258.0M | $232.0M | $241.0M | $444.0M | ||
| Earnings From Equity Interest Net Of Tax | $20.0M | $76.0M | $46.0M | $2.1B | $288.0M | $446.0M | $258.0M | $232.0M | $241.0M | $444.0M | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $486.0M | $361.0M | $392.0M | $367.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-405.0M | $364.0M | -- | -- | ||
| Gain On Sale Of P P E | $-42.0M | $911.0M | $68.0M | $441.0M | $180.0M | $213.0M | $405.0M | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $13.0M | -- | -- | -- | $-22.0M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $1.0M | $1.0M | -- | -- | ||
| Minority Interests | $206.0M | $78.0M | $110.0M | $605.0M | $-1.3B | $-1.3B | $-585.0M | $-681.0M | $-944.0M | $-2.2B | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | $-1.0M | $-1.0M | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $5.5B | $5.9B | $8.0B | $8.3B | ||
| Other Gand A | $256.0M | $248.0M | $278.0M | $212.0M | $185.0M | $151.0M | $125.0M | $101.0M | $-99.0M | $-287.0M | ||
| Other Taxes | -- | -- | -- | $-234.0M | $7.0M | -- | -- | -- | -- | -- | ||
| Write Off | -- | $11.0M | $51.0M | $3.0M | $-1.0M | $12.0M | $15.0M | $-2.0M | -- | -- | ||
| Othspecchg | $129.0M | $151.0M | $73.0M | $47.0M | $58.0M | $63.0M | -- | -- | -- | -- | ||
| Restruct | -- | $53.0M | $29.0M | $24.0M | $22.0M | -- | $22.0M | $21.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | B | $40.34 | -2.3% | 16.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |