BEP
Brookfield Renewable Partners L.P. Limited Partnership Units
$35.24
+$1.00(+2.92%)
58
Overall
--
Value
72
Tech
44
Quality
Market Cap
$23.30B
Volume
1.17M
52W Range
$23.52 - $37.66
Target Price
$37.15
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.6B | $3.0B | $4.0B | $3.8B | $4.1B | $4.7B | $5.0B | $5.9B | $6.4B | ||
| Total Revenue | $2.5B | $2.6B | $3.0B | $4.0B | $3.8B | $4.1B | $4.7B | $7.6B | $5.9B | $8.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $2.6B | $2.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.5B | $2.6B | $3.0B | $4.0B | $3.8B | $4.1B | $4.7B | $7.6B | $3.3B | $5.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.5B | $2.5B | $2.7B | $2.9B | $3.0B | $3.3B | $3.4B | $2.3B | $2.9B | $3.9B | ||
| Selling, General & Administrative | $1.1B | $1.1B | $1.1B | $135.0M | $632.0M | $713.0M | $314.0M | $205.0M | $204.0M | $223.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $4.0M | $8.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.1B | $1.1B | $1.1B | $135.0M | $295.0M | $356.0M | $314.0M | $205.0M | $204.0M | $223.0M | ||
| Salaries & Wages | -- | -- | -- | -- | $333.0M | $349.0M | $384.0M | $586.0M | -- | -- | ||
| Depreciation & Amortization | $781.0M | $782.0M | $819.0M | $1.3B | $1.4B | $1.5B | $1.6B | $1.9B | $2.0B | $2.4B | ||
| Depreciation & Amortization | $781.0M | $782.0M | $819.0M | $1.3B | $1.4B | $1.5B | $1.6B | $1.9B | $2.0B | $2.4B | ||
| Amortization | -- | -- | -- | -- | $9.0M | $14.0M | $15.0M | $11.0M | -- | -- | ||
| Other Operating Expenses | $644.0M | $647.0M | $787.0M | $1.5B | $956.0M | $1.1B | $1.1B | $212.0M | $713.0M | $1.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.0M | $-46.0M | $-34.0M | $36.0M | $-358.0M | $-131.0M | $1.3B | $5.4B | $369.0M | $1.2B | ||
| EBITDA | $768.0M | $921.0M | $1.2B | $2.5B | $1.9B | $2.4B | $3.2B | $7.5B | $3.8B | $5.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $1.0B | $976.0M | $981.0M | $1.2B | $1.6B | $2.0B | $2.5B | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | $627.0M | -- | ||
| Intinc | -- | -- | -- | -- | $47.0M | $59.0M | $68.0M | $107.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-1.0B | $-929.0M | $-922.0M | $-1.2B | $-1.6B | $-2.0B | $-2.5B | ||
| Other Income/Expense | $-64.0M | $-49.0M | $-118.0M | $-134.0M | $-7.0M | $-204.0M | $-97.0M | $186.0M | $88.0M | $110.0M | ||
| Other Special Charges | $64.0M | $47.0M | $50.0M | $105.0M | $71.0M | $43.0M | $62.0M | $564.0M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | $-231.0M | $-58.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-13.0M | $139.0M | $344.0M | $1.2B | $495.0M | $870.0M | $1.6B | $5.7B | $1.8B | $2.6B | ||
| Pre-Tax Income | $-13.0M | $139.0M | $344.0M | $195.0M | $-434.0M | $-52.0M | $402.0M | $4.1B | $-200.0M | $98.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-53.0M | $88.0M | $-59.0M | $97.0M | $-147.0M | $14.0M | $-2.0M | $48.0M | $-129.0M | $-614.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $40.0M | $51.0M | $403.0M | $98.0M | $-287.0M | $-66.0M | $100.0M | $3.1B | $-280.0M | $-37.0M | ||
| Net Income (Continuing Operations) | -- | -- | -- | -- | -- | -- | $404.0M | $4.0B | $-71.0M | $712.0M | ||
| Net Income (Discontinued Operations) | $40.0M | $51.0M | $403.0M | $98.0M | $-287.0M | $-66.0M | $100.0M | $3.1B | $-280.0M | $-37.0M | ||
| Net Income (Common Stockholders) | -- | -- | -- | $-88.0M | $-184.0M | $-191.0M | $100.0M | $3.1B | $-317.0M | $-71.0M | ||
| Normalized Income | $-62.0M | $-3.5B | $319.0M | $-5.0B | $-581.0M | -- | $400.0M | $3.0B | $-329.0M | $-516.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | -- | -- | -- | -- | -- | -- | -- | $2.3B | $5.5B | $6.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | $301.6M | $276.8M | $276.7M | $657.1M | $286.5M | $284.0M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | $301.6M | $276.8M | $276.7M | $657.1M | $286.5M | $284.0M | ||
| Shares Outstanding | $680.1M | $680.1M | $680.1M | $680.1M | $680.1M | $680.1M | $680.1M | $680.1M | $680.1M | $658.0M | ||
| Basic EPS | -- | -- | -- | -- | $-0.61 | $-0.69 | $-0.60 | $-0.32 | $-0.89 | $-0.25 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.61 | $-0.69 | $-0.60 | $-0.32 | $-0.89 | $-0.25 | ||
| Diluted EPS | -- | -- | -- | -- | $-0.61 | $-0.69 | $-0.60 | $-0.32 | $-0.89 | $-0.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.61 | $-0.69 | $-0.60 | $-0.32 | $-0.89 | $-0.25 | ||
| Dividend Per Share | -- | -- | -- | -- | $1.27 | $1.22 | -- | $1.36 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $37.0M | $34.0M | ||
| Earnings from equity interest | -- | $2.0M | $68.0M | $29.0M | $27.0M | $22.0M | $96.0M | $-186.0M | $-88.0M | $-110.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | $2.0M | $68.0M | $29.0M | $27.0M | $22.0M | $96.0M | $-186.0M | $-88.0M | $-110.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-91.0M | $139.0M | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $60.0M | $68.0M | $71.0M | $72.0M | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $4.0M | $46.0M | $34.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $4.0M | $8.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $26.0M | $-24.0M | $70.0M | $-304.0M | $-947.0M | $-209.0M | $-749.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $2.6B | $2.9B | ||
| Other Gand A | $1.1B | $1.1B | $1.1B | $135.0M | $295.0M | $356.0M | $314.0M | $205.0M | $204.0M | $223.0M | ||
| Preferred Stock Dividends | -- | -- | -- | $-44.0M | $-54.0M | $-55.0M | -- | -- | $37.0M | $34.0M | ||
| Othspecchg | -- | -- | -- | -- | $231.0M | $58.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BEP | $35.24 | +2.9% | 1.17M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Brookfield Renewable Partners L.P. Limited Partnership Units Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW