BKSY
BlackSky Technology Inc. Class A
$25.21
-$1.69(-6.28%)
33
Overall
40
Value
20
Tech
39
Quality
Market Cap
$645.35M
Volume
2.21M
52W Range
$10.61 - $52.88
Target Price
$39.06
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Mar | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $21.1M | $34.1M | $65.3M | $18.4M | $94.5M | $102.1M | $106.6M | ||
| Total Revenue | $21.1M | $34.1M | $65.3M | $18.4M | $94.5M | $102.1M | $106.6M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $23.9M | $34.7M | -- | -- | -- | $27.4M | $35.3M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $-2.7M | $-663.0K | $65.3M | $18.4M | $94.5M | $102.1M | $71.3M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $38.7M | $101.1M | $116.1M | $35.3M | $116.7M | $118.9M | $118.2M | ||
| Research & Development | $255.0K | $112.0K | $739.0K | $216.0K | $643.0K | $44.9M | $433.0K | ||
| Research Expense | $255.0K | $112.0K | $739.0K | $216.0K | $643.0K | $44.9M | $433.0K | ||
| Selling, General & Administrative | $28.6M | $86.7M | $79.7M | $25.4M | $72.6M | $74.1M | $87.4M | ||
| Selling & Marketing Expenses | $500.0K | $1.1M | $1.3M | $25.4M | $1.5M | $1.6M | -- | ||
| General & Administrative Expenses | $28.6M | $86.7M | $79.7M | -- | $72.6M | $74.1M | $87.4M | ||
| Promotion & Advertising | $500.0K | $1.1M | $1.3M | -- | $1.5M | -- | -- | ||
| Salaries & Wages | -- | -- | $20.0M | $-3.0M | $10.9M | -- | $30.3M | ||
| Depreciation & Amortization | $9.8M | $14.3M | $35.7M | $9.7M | $43.4M | -- | -- | ||
| Depreciation & Amortization | $9.8M | $14.3M | $35.7M | $9.7M | $43.4M | -- | -- | ||
| Amortization | $9.4M | $57.1M | $9.4M | $-905.0K | $11.1M | $10.3M | -- | ||
| Other Operating Expenses | $3.1M | $-8.4M | $-563.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-41.4M | $-120.1M | $-86.5M | $-16.9M | $-56.0M | $-44.3M | $-46.9M | ||
| EBITDA | $-32.7M | $-224.5M | $-33.6M | $-6.1M | $8.4M | $8.7M | $-20.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $5.2M | $5.2M | $5.4M | $1.9M | $9.3M | $12.2M | $14.9M | ||
| Intinc | -- | -- | $1.1M | $435.0K | $2.1M | $1.6M | $3.8M | ||
| Net Non-Operating Interest Income/Expense | $-5.2M | $-5.2M | $-4.3M | $-1.4M | $-7.2M | $-10.6M | $-11.1M | ||
| Gain on Sale of Securities | $-558.0K | $23.9M | $11.8M | $1.5M | $7.7M | $-2.8M | $-8.0M | ||
| Other Income/Expense | $1.4M | $141.2M | $16.0M | $-1.1M | $-10.0M | $1.9M | $12.1M | ||
| Other Special Charges | $103.0K | $-147.7M | $2.1M | $-943.0K | $-1.8M | $3.0K | $-4.1M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $63.3M | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-63.3M | $-68.1M | -- | ||
| Other Impairment Of Capital Assets | -- | $18.4M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-42.5M | $-238.8M | $-72.7M | $-15.8M | $-43.9M | $-44.7M | $-55.2M | ||
| Pre-Tax Income | $-47.7M | $-244.0M | $-74.9M | $-17.2M | $-53.2M | $-56.8M | $-70.1M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-499.0K | $-3.3M | $-3.2M | $113.0K | $673.0K | $370.0K | $125.0K | ||
| NET INCOME | |||||||||
| Net Income | $-19.5M | $-245.6M | $-74.2M | $-17.3M | $-53.9M | $-57.2M | $-70.3M | ||
| Net Income (Continuing Operations) | $-19.5M | $-245.6M | $-74.9M | $-17.3M | $-53.9M | $-57.2M | $-70.3M | ||
| Net Income (Discontinued Operations) | $-19.5M | $-245.6M | $-74.2M | $-17.3M | $-53.9M | $-57.2M | $-70.3M | ||
| Net Income (Common Stockholders) | $-19.5M | $-245.6M | $-74.2M | $-17.3M | $-53.9M | $-57.2M | $-70.3M | ||
| Normalized Income | -- | $-231.8M | -- | -- | -- | -- | $-69.4M | ||
| TOTALS | |||||||||
| Total Expenses | $62.5M | $135.8M | $116.1M | $35.3M | $116.7M | $118.9M | $118.2M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $4.0M | $9.1M | $14.7M | $124.1M | $16.9M | $21.4M | $33.6M | ||
| Average Shares Outstanding (Diluted) | -- | $9.1M | $14.7M | $124.1M | $16.9M | $21.4M | $33.6M | ||
| Shares Outstanding | $4.9M | $15.1M | $17.3M | $139.3M | $18.3M | $31.6M | $37.0M | ||
| Basic EPS | $-2.32 | $-27.12 | $-5.04 | $-0.14 | $-3.2 | $-2.67 | $-2.09 | ||
| Basic EPS (Continuing Operations) | $-2.32 | $-26.96 | $-5.12 | -- | $-3.2 | $-2.67 | $-2.09 | ||
| Diluted EPS | $-2.32 | $-27.12 | $-5.04 | $-0.14 | $-3.2 | $-2.67 | $-2.09 | ||
| Diluted EPS (Continuing Operations) | -- | $-26.96 | $-5.12 | -- | $-3.2 | $-2.67 | $-2.09 | ||
| OTHER METRICS | |||||||||
| Basic Discontinuous Operations | -- | $-0.16 | $0.08 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.16 | $0.08 | -- | -- | -- | -- | ||
| Earnings from equity interest | $-953.0K | $1.0M | $2.1M | $529.0K | $4.2M | $879.0K | -- | ||
| Earnings From Equity Interest Net Of Tax | $-953.0K | $1.0M | $2.1M | $529.0K | $4.2M | $879.0K | -- | ||
| Gain On Sale Of P P E | -- | $2.9M | $600.0K | -- | $-127.0K | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $30.7M | $-1.6M | $700.0K | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $2.8M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $28.2M | $-1.6M | $700.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $28.2M | $-1.6M | $707.0K | -- | -- | -- | -- | ||
| Other Gand A | $28.6M | $86.7M | $79.7M | -- | $72.6M | $74.1M | $87.4M | ||
| Other Write Down | -- | -- | -- | -- | -- | $43.5M | -- | ||
| Rent And Landing Fees | -- | -- | $2.8M | -- | $1.8M | -- | -- | ||
| Selling Expense | -- | -- | -- | $18.9M | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $63.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BKSY | $25.21 | -6.3% | 2.21M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get BlackSky Technology Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW