BLND
Blend Labs Inc. Class A
$1.65
+$0.06(+3.77%)
55
Overall
40
Value
72
Tech
55
Quality
Market Cap
$742.88M
Volume
7.57M
52W Range
$1.18 - $4.49
Target Price
$3.32
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $234.5M | $235.2M | $156.8M | $115.8M | $123.6M | ||
| Total Revenue | $234.5M | $235.2M | $156.8M | $115.8M | $123.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $118.5M | $145.6M | $75.7M | $32.5M | $32.4M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $116.0M | $89.7M | $81.1M | $83.2M | $91.2M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $313.2M | $370.9M | $237.4M | $132.1M | $112.9M | ||
| Research & Development | $92.2M | $138.1M | $81.6M | $46.1M | $32.8M | ||
| Research Expense | $92.2M | $138.1M | $81.6M | $46.1M | $32.8M | ||
| Selling, General & Administrative | $212.9M | $224.4M | $130.8M | $80.1M | $79.2M | ||
| Selling & Marketing Expenses | $84.1M | $85.2M | $60.1M | $34.4M | $29.1M | ||
| General & Administrative Expenses | $128.8M | $139.1M | $70.7M | $45.7M | $50.1M | ||
| Promotion & Advertising | $7.0M | $5.2M | -- | -- | -- | ||
| Salaries & Wages | -- | $109.7M | -- | -- | -- | ||
| Depreciation & Amortization | $1.4M | $2.3M | $2.4M | $1.8M | -- | ||
| Depreciation & Amortization | $1.4M | $2.3M | -- | -- | -- | ||
| Amortization | $292.3M | $13.0M | $3.0M | $1.1M | -- | ||
| Other Operating Expenses | $-8.1M | $-2.3M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-197.2M | $-746.2M | $-156.2M | $-48.8M | $-21.7M | ||
| EBITDA | $-181.5M | $-730.5M | $-140.2M | $-31.8M | $2.9M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $11.3M | $24.8M | $30.8M | $6.7M | -- | ||
| Intinc | $400.0K | $2.4M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-11.3M | $-24.8M | $11.4M | $-6.7M | -- | ||
| Gain on Sale of Securities | -- | $2.9M | -- | -- | -- | ||
| Other Income/Expense | $-493.0K | $-460.0M | $-7.2M | $-12.9M | $-20.9M | ||
| Other Special Charges | $493.0K | $4.9M | $7.2M | $12.9M | $20.9M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $15.3M | $24.9M | $5.9M | $871.0K | ||
| Special Income Charges | -- | $-465.0M | $-24.9M | $-5.9M | $-871.0K | ||
| Impairment of Capital Assets | -- | $449.7M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-196.7M | $-741.3M | $-149.0M | $-35.9M | $-878.0K | ||
| Pre-Tax Income | $-208.0M | $-766.1M | $-179.8M | $-42.7M | $-878.0K | ||
| INCOME TAX | |||||||
| Tax Provision | $-38.9M | $-2.2M | $94.0K | $109.0K | $249.0K | ||
| NET INCOME | |||||||
| Net Income | $-169.9M | $-768.6M | $-178.7M | $-43.3M | $-6.8M | ||
| Net Income (Continuing Operations) | $-169.9M | $-763.8M | $-179.9M | $-42.8M | $-1.1M | ||
| Net Income (Discontinued Operations) | $-169.9M | $-768.6M | $-178.7M | $-43.3M | $-6.8M | ||
| Net Income (Common Stockholders) | $-171.3M | $-768.6M | $-185.3M | $-60.5M | $-25.9M | ||
| Normalized Income | -- | -- | -- | -- | $1.8K | ||
| TOTALS | |||||||
| Total Expenses | $431.7M | $516.4M | $313.1M | $164.6M | $145.3M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $132.0M | $234.2M | $245.2M | $253.9M | $258.9M | ||
| Average Shares Outstanding (Diluted) | $132.0M | $234.2M | $245.2M | $253.9M | $258.9M | ||
| Shares Outstanding | $232.4M | $242.8M | $252.0M | $259.7M | $257.1M | ||
| Basic EPS | $-1.3 | $-3.28 | $-0.76 | $-0.24 | $-0.10 | ||
| Basic EPS (Continuing Operations) | $-1.3 | $-3.28 | $-0.76 | $-0.24 | $-0.07 | ||
| Diluted EPS | $-1.3 | $-3.28 | $-0.76 | $-0.24 | $-0.10 | ||
| Diluted EPS (Continuing Operations) | $-1.3 | $-3.28 | $-0.76 | $-0.24 | $-0.07 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $1.4M | $48.4M | $6.6M | $10.9M | $17.8M | ||
| Accrued Preferred Stock Dividends | -- | -- | $185.3M | $60.5M | $25.9M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.03 | ||
| Development Expense | $700.0K | $900.0K | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-0.03 | ||
| Minority Interests | $-771.0K | $43.6M | $1.2M | $74.0K | $182.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-659.0K | $-5.9M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-659.0K | $-5.9M | ||
| Other Gand A | $128.8M | $139.1M | $70.7M | $45.7M | $50.1M | ||
| Other Write Off | $100.0K | $400.0K | -- | -- | -- | ||
| Preferred Stock Dividends | $1.4M | $48.4M | $185.3M | $71.4M | $43.7M | ||
| Restruct | -- | $15.3M | $24.9M | $5.9M | $871.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLND | $1.65 | +3.8% | 7.57M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |