BOC
Boston Omaha Corporation Class A
$13.14
+$0.10(+0.77%)
59
Overall
60
Value
66
Tech
52
Quality
Market Cap
$400.09M
Volume
198.64K
52W Range
$10.52 - $14.49
Target Price
$14.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.3M | $11.0M | $3.2M | $10.9M | $43.8M | $54.4M | $78.5M | $13.9M | $19.8M | $23.2M | ||
| Total Revenue | $155.8K | $2.0M | $3.2M | $12.5M | $45.7M | $57.0M | $81.2M | $96.3M | $108.3M | $114.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.1M | $-2.7M | $-5.6M | $17.6M | $18.5M | $18.6M | $26.7M | $31.9M | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6M | $9.2M | $-1.8M | $-5.1M | $27.2M | $38.4M | $54.5M | $15.8M | $108.3M | $114.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.5M | $12.0M | $24.5M | $35.8M | $31.9M | $61.8M | $59.8M | $72.9M | $81.5M | $79.1M | ||
| Selling, General & Administrative | $2.0M | $4.1M | $7.7M | $10.0M | $11.2M | $17.5M | $18.2M | $20.8M | $21.1M | $20.0M | ||
| General & Administrative Expenses | $2.0M | $4.1M | $7.7M | $10.0M | $11.2M | $17.5M | $18.2M | $20.8M | $21.1M | $20.0M | ||
| Salaries & Wages | $1.8M | $4.4M | $8.6M | $11.9M | $13.0M | $34.2M | $26.3M | $32.6M | $38.1M | $34.3M | ||
| Depreciation & Amortization | $1.6M | $3.4M | $8.1M | $13.6M | $7.7M | $10.1M | $15.1M | $19.6M | $22.2M | $24.8M | ||
| Depreciation & Amortization | $1.6M | $3.4M | $8.1M | $13.6M | $7.7M | $10.1M | $15.1M | $19.6M | $22.2M | $24.8M | ||
| Amortization | $899.0K | $2.4M | $6.0M | $10.5M | $4.0M | $4.5M | $6.5M | $7.4M | $7.7M | $7.8M | ||
| Other Operating Expenses | $28.7K | $147.2K | $126.3K | $299.9K | $6.8M | $7.6M | $10.3M | $73.2M | $82.4M | $79.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.9M | $-2.8M | $-26.3M | $-40.9M | $-5.0M | $-23.8M | $-5.2M | $-8.9M | $-8.5M | $-3.9M | ||
| EBITDA | $-1.5M | $-3.1M | $-1.0M | $16.2M | $10.2M | $88.8M | $29.7M | $-35.2M | $8.9M | $-11.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.8K | $8.3K | $1.8K | $302.7K | $841.8K | $956.0K | $1.2M | $1.1M | $1.6M | $2.3M | ||
| Intinc | -- | $95.8K | $2.0M | $3.2M | $1.7M | $676.6K | -- | -- | $1.4M | $1.2M | ||
| Net Non-Operating Interest Income/Expense | $-7.8K | $87.5K | $2.0M | $2.9M | $819.9K | $-956.0K | $772.6K | $-1.5M | $-212.4K | $-1.1M | ||
| Gain on Sale of Securities | -- | $132.2K | $647.3K | $6.8M | $10.4M | $339.1K | $662.3K | $2.2M | $2.3M | $2.1M | ||
| Other Income/Expense | $269.6K | $-5.2M | $-15.2M | $-36.7M | $-6.5M | $-4.8M | $13.9M | $3.4M | $15.9M | $-8.5M | ||
| Other Special Charges | $16.7K | $5.4M | $14.2M | $29.6M | $1.1M | $3.7M | $2.1M | $2.4M | $-218.5K | $-217.9K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.2M | $12.1M | $52.6K | $135.0K | $-3.6M | $-1.6B | $-115.5M | $6.4M | -- | -- | ||
| Special Income Charges | $-3.2M | $-12.1M | $-52.6K | $-135.0K | $3.6M | $1.6B | $115.5M | $-6.4M | $-1.3M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.2M | $-6.5M | $-9.2M | $-1.2M | $-1.6M | $74.1M | $9.1M | $-60.5M | $4.7M | $-16.1M | ||
| Pre-Tax Income | $-3.2M | $-6.5M | $-9.2M | $-1.5M | $-2.4M | $73.2M | $7.9M | $-9.1M | $3.1M | $-18.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.3M | $-2.2M | $-2.6M | $-1.5M | $-1.6M | $17.7M | $-2.5M | $-3.0M | $-274.8K | $-79.3K | ||
| NET INCOME | ||||||||||||
| Net Income | $-3.2M | $2.5M | $-9.1M | $-1.5M | $-49.1K | $52.7M | $10.2M | $-7.0M | $-1.3M | $-12.4M | ||
| Net Income (Continuing Operations) | $-3.2M | $2.5M | $-9.1M | $-1.5M | $-49.1K | $52.7M | $10.4M | $-57.5M | $3.4M | $-18.3M | ||
| Net Income (Discontinued Operations) | $-3.2M | $2.5M | $-9.1M | $-1.5M | $-49.1K | $52.7M | $10.2M | $-7.0M | $-1.3M | $-12.4M | ||
| Net Income (Common Stockholders) | $-3.2M | $2.5M | $-9.1M | $-1.5M | $-49.1K | $-34.1M | $10.2M | $-58.4M | $-1.3M | $-12.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-18.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.3M | $9.3M | $18.8M | $53.4M | $32.4M | $73.9M | $86.5M | $104.8M | $81.5M | $79.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $6.0M | $10.8M | $19.9M | $22.8M | $25.7M | $29.0M | $29.7M | $31.1M | $31.5M | $31.4M | ||
| Average Shares Outstanding (Diluted) | $6.0M | $10.8M | $23.7M | $22.8M | $25.7M | $29.0M | $29.8M | $31.1M | $31.5M | $31.4M | ||
| Shares Outstanding | $6.9M | $18.2M | $22.2M | $23.5M | $27.2M | $29.7M | $30.8M | $31.4M | $31.5M | $30.7M | ||
| Basic EPS | -- | -- | -- | -- | $0.02 | $1.82 | $0.24 | $-0.23 | $-0.04 | $-0.40 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.02 | $1.82 | $0.24 | $-0.23 | $-0.04 | $-0.40 | ||
| Diluted EPS | $-0.53 | $-0.60 | $-0.46 | $-0.07 | $0.02 | $1.82 | $0.24 | $-0.23 | $-0.04 | $-0.40 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.07 | -- | $1.82 | $0.24 | $-0.23 | $-0.04 | $-0.40 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-27.3K | $73.8K | $500.0K | $479.4K | $5.6M | $878.9K | $2.7M | $-7.9M | $-17.3M | $6.5M | ||
| Earnings From Equity Interest Net Of Tax | $-27.3K | $73.8K | $500.0K | $479.4K | $5.6M | $878.9K | $2.7M | $-7.9M | $-17.3M | $6.5M | ||
| Fees | $507.5K | $1.6M | $2.6M | $1.6M | $1.5M | $2.2M | $2.1M | $1.9M | $2.0M | $2.1M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $25.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $-259.1K | $-362.6K | $-150.6K | $-223.9K | $-199.6K | $-178.9K | $61.4K | $-84.4K | $-720.7K | $35.8K | ||
| Minority Interests | -- | $11.5K | $44.9K | $-5.7K | $2.4M | $-2.7M | $-145.7K | $-836.3K | $-4.7M | $5.9M | ||
| Other Gand A | $2.0M | $4.1M | $7.7M | $10.0M | $11.2M | $17.5M | $18.2M | $20.8M | $21.1M | $20.0M | ||
| Rent And Landing Fees | $788.5K | $1.9M | $4.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.2M | $12.1M | $52.6K | $135.0K | $-3.6M | $-1.6B | $-115.5M | $6.4M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BOC | $13.14 | +0.8% | 198.64K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Boston Omaha Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW