BSY
Bentley Systems Incorporated
$29.38
+$0.04(+0.14%)
41
Overall
30
Value
40
Tech
55
Quality
Market Cap
$15.58B
Volume
7.24M
52W Range
$30.83 - $59.25
Target Price
$45.62
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Mar | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $801.5M | $222.0M | $965.0M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| Total Revenue | $801.5M | $222.0M | $965.0M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-167.2M | $49.3M | $92.2M | $237.0M | $266.1M | $257.8M | $277.5M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $634.4M | $172.7M | $872.8M | $862.1M | $962.3M | $1.1B | $1.2B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-484.2M | $117.1M | $653.9M | $653.5M | $731.8M | $793.2M | $861.6M | ||
| Research & Development | $185.5M | $47.8M | $220.9M | $257.9M | $274.6M | $281.2M | $307.6M | ||
| Research Expense | $185.5M | $47.8M | $220.9M | $257.9M | $274.6M | $281.2M | $307.6M | ||
| Selling, General & Administrative | $283.4M | $65.8M | $312.4M | $370.3M | $405.1M | $465.6M | $506.9M | ||
| Selling & Marketing Expenses | $144.0M | $32.4M | $162.2M | $195.6M | $224.3M | $255.2M | $289.5M | ||
| General & Administrative Expenses | $139.4M | $33.4M | $150.1M | $174.6M | $180.7M | $210.4M | $217.3M | ||
| Promotion & Advertising | $-1.7M | -- | $9.0K | $6.9M | -- | -- | -- | ||
| Salaries & Wages | $177.0K | $-9.1M | $95.0M | $-15.8M | $13.6M | $12.4M | $14.4M | ||
| Depreciation & Amortization | $15.4M | $3.4M | $25.6M | $41.1M | $38.5M | $34.0M | $32.8M | ||
| Depreciation & Amortization | $15.4M | $3.4M | $25.6M | $41.1M | $38.5M | $34.0M | $32.8M | ||
| Amortization | $15.4M | $3.4M | $25.6M | $41.1M | $38.5M | $34.0M | $32.8M | ||
| Other Operating Expenses | $-18.2M | $-4.5M | $23.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $149.9M | $55.6M | $94.6M | $208.6M | $230.5M | $302.1M | $362.6M | ||
| EBITDA | $211.0M | $73.1M | $157.6M | $309.9M | $230.6M | $322.5M | $370.8M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $7.2M | $-2.4M | $11.5M | $35.1M | $39.8M | $22.0M | $12.4M | ||
| Intinc | $-7.5M | $-2.3M | $-11.2M | $-34.6M | $1.5M | $2.7M | $2.9M | ||
| Net Non-Operating Interest Income/Expense | $-7.5M | $-2.3M | $-227.8M | $-34.6M | $-39.8M | $-22.0M | $-12.4M | ||
| Gain on Sale of Securities | $347.0K | $13.7M | $9.8M | $27.1M | $-5.0M | $10.0K | $-10.2M | ||
| Other Income/Expense | $-22.5M | $-14.0M | $-6.4M | $24.3M | $7.2M | $-13.1M | $-585.0K | ||
| Other Special Charges | $24.9M | $14.5M | $10.0M | $24.3M | $-7.2M | $12.9M | $547.0K | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $-10.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $17.8M | -- | -- | $-42.0K | -- | -- | -- | ||
| Impairment of Capital Assets | $-7.8M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $174.8M | $69.7M | $104.9M | $231.1M | $223.3M | $315.2M | $363.2M | ||
| Pre-Tax Income | $167.6M | $67.4M | $93.3M | $198.3M | $183.5M | $293.1M | $350.7M | ||
| INCOME TAX | |||||||||
| Tax Provision | $38.6M | $10.4M | $-3.4M | $21.3M | $-143.2M | $58.7M | $73.0M | ||
| NET INCOME | |||||||||
| Net Income | $126.5M | $57.0M | $93.2M | $174.8M | $326.8M | $234.8M | $277.9M | ||
| Net Income (Continuing Operations) | $126.3M | $57.0M | $93.2M | $174.8M | $326.8M | $234.4M | $277.8M | ||
| Net Income (Discontinued Operations) | $126.5M | $57.0M | $93.2M | $174.8M | $326.8M | $234.8M | $277.9M | ||
| Net Income (Common Stockholders) | $126.3M | $57.0M | $93.2M | $174.7M | $326.8M | $234.8M | $277.9M | ||
| Normalized Income | $115.1M | -- | -- | -- | -- | -- | $347.2M | ||
| TOTALS | |||||||||
| Total Expenses | $-651.4M | $166.4M | $746.1M | $890.5M | $997.9M | $1.1B | $1.1B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $289.9M | $302.6M | $305.7M | $309.2M | $312.4M | $314.9M | $314.7M | ||
| Average Shares Outstanding (Diluted) | $299.4M | $321.7M | $314.6M | $331.8M | $332.5M | $333.8M | $333.1M | ||
| Shares Outstanding | $273.2M | $276.7M | $283.9M | $290.4M | $297.3M | $303.1M | $302.9M | ||
| Basic EPS | $0.44 | $0.19 | $0.30 | $0.57 | $1.05 | $0.75 | $0.88 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.30 | $0.57 | $1.05 | $0.75 | $0.88 | ||
| Diluted EPS | $0.42 | $0.18 | $0.30 | $0.55 | $1 | $0.72 | $0.85 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.30 | $0.55 | $1 | $0.72 | $0.85 | ||
| Dividend Per Share | $1.62 | $0.03 | $0.12 | $0.12 | $0.20 | $0.24 | $0.28 | ||
| OTHER METRICS | |||||||||
| Earnings from equity interest | $-2.5M | $-446.0K | $-3.6M | $-2.2M | $19.0K | $104.0K | $38.0K | ||
| Earnings From Equity Interest Net Of Tax | $-2.5M | $-446.0K | $-3.6M | $-2.2M | $19.0K | $104.0K | $38.0K | ||
| Marketing Expense | $234.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $704.0K | -- | $354.0K | $67.0K | ||
| Other Gand A | $139.4M | $33.4M | $150.1M | $174.6M | $180.7M | $210.4M | $217.3M | ||
| Other Write Off | $-812.0K | -- | $700.0K | $2.3M | -- | -- | -- | ||
| Rent And Landing Fees | $113.3M | $33.4M | $-18.6M | $-20.0M | -- | -- | -- | ||
| Selling Expense | $143.8M | $32.4M | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $42.0K | -- | -- | -- | ||
| Restruct | $-10.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BSY | $29.38 | +0.1% | 7.24M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Bentley Systems Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW