BYRN
Byrna Technologies Inc.
$5.90
+$0.08(+1.37%)
45
Overall
55
Value
36
Tech
44
Quality
Market Cap
$128.40M
Volume
353.20K
52W Range
$4.84 - $34.30
Target Price
$14.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov | 2025 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | $118.1M | ||
| Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | $118.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $95.0K | $191.3K | $186.1K | $775.4K | $9.1M | $19.3M | $21.8M | $19.0M | $33.0M | $46.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $59.0K | $101.2K | $64.2K | $149.0K | $7.5M | $22.9M | $26.3M | $23.6M | $52.8M | $71.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.8M | $2.0M | $2.1M | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | $59.6M | ||
| Research & Development | -- | -- | $164.2K | -- | $40.0K | $300.0K | $500.0K | $600.0K | $600.0K | -- | ||
| Research Expense | -- | -- | -- | -- | $40.0K | $300.0K | $500.0K | -- | -- | -- | ||
| Selling, General & Administrative | $1.7M | $1.9M | $2.1M | $3.4M | -- | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | $262.2K | -- | $1.0M | $2.7M | $5.5M | $4.6M | $12.4M | -- | ||
| General & Administrative Expenses | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | -- | $1.0M | $2.7M | $5.5M | -- | -- | -- | ||
| Salaries & Wages | $28.0K | $214.1K | -- | -- | $-25.3K | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $141.5K | $45.4K | $3.7K | $37.4K | $755.0K | $300.0K | $600.0K | $1.0M | $1.2M | -- | ||
| Depreciation & Amortization | $141.5K | $45.4K | $3.7K | $37.4K | $755.0K | $300.0K | $600.0K | -- | -- | -- | ||
| Amortization | $95.0K | -- | $3.7K | $7.3K | $755.0K | $230.0K | $3.9M | $3.6M | $3.3M | -- | ||
| Other Operating Expenses | -- | $2.0M | -- | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | $59.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.7M | $-1.9M | $-2.0M | $-3.3M | $-5.1M | $-3.3M | $-7.7M | $-7.8M | $6.7M | $11.8M | ||
| EBITDA | $-1.8M | $-2.6M | $-2.0M | $-2.8M | $-11.3M | $-2.9M | $-6.9M | $-6.1M | $8.3M | $14.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $148.9K | $1.5M | $233.1K | -- | -- | -- | $-1.0M | $-410.0K | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $201.0K | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | $-233.0K | $-34.0K | $201.0K | $693.0K | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $-148.9K | $1.5M | $-233.0K | $-34.0K | $-201.0K | $693.0K | $1.0M | $410.0K | ||
| Gain on Sale of Securities | -- | $-239.8K | $188.5K | $414.0K | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $232.0K | $881.3K | $-34.1K | $414.0K | $6.0M | $98.0K | $-121.0K | $660.0K | $35.0K | $97.0K | ||
| Other Special Charges | $-232.0K | $-641.5K | $-154.4K | -- | $-6.0M | $-98.0K | $-34.0K | $-57.0K | $7.0K | $-97.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-191.3K | $-19.4K | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $19.4K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.9M | $-2.8M | $-2.0M | $-2.9M | $-12.3M | $-3.4M | $-7.7M | $-8.0M | $6.1M | $11.3M | ||
| Pre-Tax Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.3M | $-3.4M | $-7.7M | $-8.0M | $7.1M | $11.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | $293.0K | $-160.0K | $234.0K | $165.0K | $-5.7M | $2.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | $9.7M | ||
| Net Income (Continuing Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | $9.7M | ||
| Net Income (Discontinued Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | $9.7M | ||
| Net Income (Common Stockholders) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-4.3M | $-7.9M | $-8.2M | $12.8M | $9.7M | ||
| Normalized Income | -- | $-1.8M | -- | $-3.2M | -- | $-3.6M | $-5.6M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.8M | $2.2M | $2.3M | $-4.2M | $20.9M | $45.5M | $55.8M | $50.4M | $79.1M | $106.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.8M | $5.6M | $10.8M | $1.0M | $12.6M | $19.6M | $22.4M | $21.9M | $22.5M | $22.7M | ||
| Average Shares Outstanding (Diluted) | $5.5M | $5.8M | $9.4M | $1.0M | $12.7M | $19.6M | $22.4M | $21.9M | $23.1M | $24.1M | ||
| Shares Outstanding | $5.6M | $9.4M | $10.3M | $22.7M | $14.9M | $23.8M | $21.9M | $22.0M | $22.6M | $22.7M | ||
| Basic EPS | $-0.40 | $-0.50 | $-0.20 | $-4 | $-1 | $0.22 | $-0.35 | $-0.37 | $0.57 | $0.43 | ||
| Basic EPS (Continuing Operations) | $-0.40 | $-0.50 | $-0.20 | $-4 | $-1 | $0.22 | $-0.35 | $-0.37 | $0.57 | $0.43 | ||
| Diluted EPS | $-0.40 | $-0.50 | $-0.20 | $-4 | $-1 | $0.22 | $-0.35 | $-0.37 | $0.55 | $0.40 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-4 | -- | -- | $-0.35 | -- | $0.55 | $0.40 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $565.4K | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | -- | ||
| Excise Taxes | -- | $191.3K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $21.8M | -- | -- | -- | ||
| Other Gand A | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $19.4K | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | -- | ||
| Write Down | -- | $191.3K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BYRN | $5.90 | +1.4% | 353.20K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |