CMCO
Columbus McKinnon Corporation
$14.69
+$0.71(+5.08%)
52
Overall
80
Value
50
Tech
28
Quality
Market Cap
$451.61M
Volume
1.13M
52W Range
$11.99 - $24.40
Target Price
$25.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar | 2026 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $637.1M | $839.4M | $876.3M | $809.2M | $649.6M | $906.6M | $936.2M | $1.0B | $963.0M | $1.2B | ||
| Total Revenue | $637.1M | $839.4M | $876.3M | $809.2M | $649.6M | $906.6M | $936.2M | $1.0B | $963.0M | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $444.2M | $554.4M | $571.3M | $526.0M | $429.4M | $590.8M | $594.1M | $638.7M | $637.3M | $834.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $192.9M | $285.1M | $305.0M | $283.2M | $220.2M | $315.7M | $342.1M | $374.8M | $325.7M | $359.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $165.8M | $216.7M | $209.9M | $193.2M | $178.0M | $241.9M | $244.3M | $267.7M | $271.1M | $382.1M | ||
| Research & Development | $10.5M | $13.6M | $13.5M | $11.3M | $12.4M | $15.4M | $20.9M | $26.2M | $23.9M | $21.4M | ||
| Research Expense | $10.5M | $13.6M | $13.5M | $11.3M | $12.4M | $15.4M | $20.9M | $26.2M | $23.9M | $21.4M | ||
| Selling, General & Administrative | $147.2M | $187.6M | $181.5M | $168.9M | $152.9M | $201.3M | $197.3M | $212.1M | $217.3M | $311.9M | ||
| Selling & Marketing Expenses | $77.3M | $102.0M | $97.9M | $91.1M | $76.9M | $99.2M | $102.5M | $105.3M | $110.0M | $133.6M | ||
| General & Administrative Expenses | $69.9M | $85.6M | $83.6M | $77.9M | $76.0M | $102.1M | $94.8M | $106.8M | $107.2M | $178.3M | ||
| Promotion & Advertising | $-1.7M | $-2.7M | $2.5M | $1.6M | $999.0K | $2.4M | -- | -- | -- | -- | ||
| Salaries & Wages | $-5.9M | $-5.6M | $6.2M | $4.5M | $8.0M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $8.1M | $15.6M | $14.9M | $12.9M | $12.6M | $25.3M | $26.0M | $29.4M | $29.9M | $48.8M | ||
| Depreciation & Amortization | $8.1M | $15.6M | $14.9M | $12.9M | $12.6M | $25.3M | $26.0M | $29.4M | $29.9M | $48.8M | ||
| Amortization | $8.1M | $15.6M | $14.9M | $12.9M | $12.6M | $25.3M | $26.0M | $29.4M | $29.9M | $48.8M | ||
| Other Operating Expenses | -- | $-444.0K | $-550.0K | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $27.1M | $68.3M | $69.4M | $89.8M | $42.3M | $73.8M | $97.8M | $107.1M | $54.6M | $-119.3M | ||
| EBITDA | $48.1M | $88.5M | $105.4M | $123.2M | $50.3M | $117.0M | $146.1M | $147.8M | $77.6M | $-64.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $17.1M | $14.2M | $12.1M | $20.1M | $27.9M | $38.0M | $32.4M | $61.1M | ||
| Net Non-Operating Interest Income/Expense | $-11.0M | $-19.7M | $-17.1M | $-14.2M | $-12.1M | $-20.1M | $-27.9M | $-38.0M | $-32.4M | $-61.1M | ||
| Gain on Sale of Securities | $462.0K | $157.0K | $727.0K | $891.0K | $1.7M | $46.0K | $315.0K | $1.8M | $1.3M | $2.2M | ||
| Other Income/Expense | $1.9M | $-2.6M | $24.2M | $124.0K | $19.2M | $-15.2M | $4.6M | $5.8M | $24.5M | $-107.0M | ||
| Other Special Charges | $-1.2M | $2.5M | $716.0K | $-839.0K | $-20.9M | $1.1M | $2.1M | $-7.6M | $-25.8M | $1.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-20.7M | $-14.5M | $-12.3M | $-9.4M | $-12.3M | $-13.1M | -- | -- | -- | -- | ||
| Special Income Charges | $20.7M | $14.5M | $12.3M | $9.4M | $12.3M | $13.1M | $12.6M | -- | -- | $-200.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $200.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $13.0M | $49.7M | $70.0M | $91.4M | $22.2M | $73.4M | $102.4M | $99.5M | $26.9M | $-145.4M | ||
| Pre-Tax Income | $13.0M | $49.7M | $52.9M | $77.2M | $10.1M | $38.4M | $74.5M | $61.5M | $-5.5M | $-206.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.0M | $27.6M | $10.3M | $17.5M | $970.0K | $23.6M | $26.0M | $14.9M | $-367.0K | $22.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $9.0M | $22.1M | $42.6M | $59.7M | $9.1M | $29.7M | $48.4M | $46.6M | $-5.1M | $-229.5M | ||
| Net Income (Continuing Operations) | $9.0M | $22.1M | $42.6M | $59.7M | $9.1M | $29.7M | $48.4M | $46.6M | $-5.1M | $-229.4M | ||
| Net Income (Discontinued Operations) | $9.0M | $22.1M | $42.6M | $59.7M | $9.1M | $29.7M | $48.4M | $46.6M | $-5.1M | $-229.5M | ||
| Net Income (Common Stockholders) | $9.0M | $22.1M | $42.6M | $59.7M | $9.1M | $29.7M | $48.4M | $46.6M | $-5.1M | $-229.5M | ||
| Normalized Income | -- | -- | -- | -- | $-767.3M | -- | -- | -- | -- | $-107.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $278.4M | $337.6M | $781.2M | $719.2M | $607.4M | $832.8M | $838.4M | $906.4M | $908.5M | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $20.6M | $22.8M | $23.3M | $23.6M | $23.9M | $28.0M | $28.6M | $28.7M | $28.7M | $28.7M | ||
| Average Shares Outstanding (Diluted) | $20.9M | $23.3M | $23.7M | $23.9M | $24.2M | $28.4M | $28.8M | $29.0M | $28.7M | $28.7M | ||
| Shares Outstanding | $22.6M | $23.1M | $23.4M | $23.8M | $28.3M | $28.6M | $28.7M | $28.9M | $28.6M | $28.8M | ||
| Basic EPS | $0.44 | $0.97 | $1.83 | $2.53 | $0.38 | $1.06 | $1.69 | $1.62 | $-0.18 | $-7.4 | ||
| Basic EPS (Continuing Operations) | -- | -- | $1.83 | $2.53 | $0.38 | $1.06 | $1.69 | $1.62 | $-0.18 | $-7.4 | ||
| Diluted EPS | $0.43 | $0.95 | $1.8 | $2.5 | $0.38 | $1.04 | $1.68 | $1.61 | $-0.18 | $-7.4 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $1.8 | $2.5 | $0.38 | $1.04 | $1.68 | $1.61 | $-0.18 | $-7.4 | ||
| Dividend Per Share | $0.16 | $0.16 | $0.20 | $0.24 | $0.24 | $0.24 | $0.28 | $0.28 | $0.28 | $0.28 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $8.9M | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-24.2M | ||
| Gain On Sale Of Business | -- | -- | $-25.7M | $-176.0K | -- | -- | -- | -- | -- | $103.3M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-2.6M | $375.0K | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-7.2M | $-4.0M | $2.9M | $3.2M | $4.6M | $6.6M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $431.2M | $463.6M | $530.1M | -- | -- | -- | -- | $-98.0K | ||
| Non Recurring Operation Expense | -- | $-621.0K | -- | -- | $-3.0M | $-3.0M | -- | -- | -- | -- | ||
| Other Gand A | $69.9M | $85.6M | $83.6M | $77.9M | $76.0M | $102.1M | $94.8M | $106.8M | $107.2M | $178.3M | ||
| Other Impairment Of Capital Assets | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $69.9M | $85.6M | $12.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $77.3M | $102.0M | $97.9M | $91.1M | $76.9M | $99.2M | $102.5M | $105.3M | $110.0M | $133.6M | ||
| Restruct | $-20.7M | $-14.5M | $-12.3M | $-9.4M | $-12.3M | $-13.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CMCO | $14.69 | +5.1% | 1.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Columbus McKinnon Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW