CNTY
Century Casinos Inc.
$1.41
+$0.05(+3.68%)
51
Overall
40
Value
66
Tech
47
Quality
Market Cap
$50.43M
Volume
166.63K
52W Range
$1.23 - $2.85
Target Price
$2.88
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $148.2M | $164.5M | $168.9M | $218.2M | $304.3M | $388.5M | $430.5M | $550.2M | $575.9M | $573.0M | ||
| Total Revenue | $148.2M | $164.5M | $2.0M | $218.2M | $304.3M | $388.5M | $430.5M | $550.2M | $575.9M | $573.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $541.0K | $660.0K | $727.0K | $92.7M | $169.0M | $201.0M | $232.6M | $307.4M | $330.4M | $326.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $139.2M | $74.1M | $79.0M | $125.5M | $135.3M | $187.5M | $197.9M | $550.2M | $575.9M | $246.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $123.1M | $139.5M | $159.5M | $223.4M | $304.4M | $320.0M | $131.4M | $487.3M | $598.1M | $521.7M | ||
| Selling, General & Administrative | $44.3M | $50.5M | $60.2M | $83.0M | $80.2M | $93.5M | $104.3M | $140.5M | $197.5M | $144.2M | ||
| Selling & Marketing Expenses | $-2.0M | $-2.1M | $-2.2M | $3.4M | $2.6M | $2.3M | $3.6M | $5.6M | $6.6M | -- | ||
| General & Administrative Expenses | $44.3M | $50.5M | $60.2M | $83.0M | $80.2M | $93.5M | $104.3M | $140.5M | $197.5M | $144.2M | ||
| Promotion & Advertising | $-2.0M | $-2.1M | $-2.2M | $3.4M | $2.6M | $2.3M | $3.6M | $5.6M | -- | -- | ||
| Salaries & Wages | $-759.0K | $-669.0K | $-868.0K | $1.3M | $-214.0K | $2.7M | $3.3M | $3.6M | -- | -- | ||
| Depreciation & Amortization | $8.3M | $8.9M | $9.4M | $10.8M | $26.5M | $26.8M | $27.1M | $41.0M | -- | -- | ||
| Depreciation & Amortization | $8.3M | $8.9M | $9.4M | $10.8M | $26.5M | $26.8M | $27.1M | $41.0M | -- | -- | ||
| Amortization | $-129.0K | $-149.0K | $-122.0K | $67.6M | $54.4M | $50.5M | $54.5M | $95.9M | $87.8M | -- | ||
| Other Operating Expenses | $-123.1M | $-700.0K | $-700.0K | $6.4M | $5.3M | $5.9M | $5.3M | $487.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.2M | $14.6M | $9.4M | $-5.2M | $-127.0K | $68.5M | $67.6M | $64.0M | $-22.2M | $51.3M | ||
| EBITDA | $27.2M | $25.2M | $19.7M | $13.6M | $30.0M | $101.8M | $112.7M | $24.2M | $42.3M | $114.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.2M | $3.7M | $4.2M | $8.3M | $43.1M | $42.8M | $65.8M | $40.0K | $103.4M | $104.8M | ||
| Interest Income Operating | -- | $92.0K | $103.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $72.0K | $92.0K | $103.0K | $21.0K | $6.0K | $174.0K | $851.0K | $2.1M | $2.6M | $1.3M | ||
| Net Non-Operating Interest Income/Expense | $-3.1M | $-3.6M | $-4.1M | $-8.2M | $-43.1M | $-42.7M | $-65.0M | $2.1M | $-100.7M | $-103.5M | ||
| Gain on Sale of Securities | -- | -- | $23.0K | $-1.0K | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $330.0K | $-154.1M | $-23.0K | $1.0K | $6.5M | -- | $4.5M | $-2.8M | -- | -- | ||
| Other Special Charges | -- | $154.1M | $168.9M | -- | -- | -- | -- | $-7.3M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $-16.5M | $-35.1M | -- | -- | -- | $-70.2M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $16.5M | $35.1M | -- | -- | -- | $70.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $18.8M | $16.1M | $10.1M | $-3.7M | $-184.0K | $71.0M | $71.8M | $-23.8M | $-16.5M | $53.6M | ||
| Pre-Tax Income | $15.6M | $12.5M | $5.9M | $-12.0M | $-43.3M | $28.1M | $6.0M | $-23.8M | $-119.9M | $-51.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.8M | $4.6M | $1.9M | $4.2M | $4.8M | $6.4M | $-7.7M | $-5.3M | $26.6M | $2.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $9.2M | $6.3M | $3.4M | $-19.2M | $-48.0M | $20.6M | $8.0M | $-28.2M | $-153.6M | $-61.4M | ||
| Net Income (Continuing Operations) | $9.2M | $6.3M | $3.4M | $-19.2M | $-48.0M | $20.6M | $13.7M | $-18.5M | $-146.5M | $-53.9M | ||
| Net Income (Discontinued Operations) | $9.2M | $6.3M | $3.4M | $-19.2M | $-48.0M | $20.6M | $8.0M | $-28.2M | $-153.6M | $-61.4M | ||
| Net Income (Common Stockholders) | $9.2M | $6.3M | $3.4M | $-19.2M | $-48.0M | $20.6M | $8.0M | $-28.2M | $-153.6M | $-61.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $284.5K | ||
| TOTALS | ||||||||||||
| Total Expenses | $123.6M | $140.1M | $160.2M | $316.2M | $436.0M | $481.1M | $364.0M | $487.3M | $598.1M | $521.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $24.4M | $25.1M | $29.4M | $29.5M | $29.6M | $29.6M | $29.8M | $30.3M | $30.6M | $30.1M | ||
| Average Shares Outstanding (Diluted) | $24.7M | $25.6M | $30.0M | $29.5M | $29.6M | $31.4M | $31.5M | $30.3M | $30.6M | $30.1M | ||
| Shares Outstanding | $24.5M | $29.4M | $29.4M | $29.5M | $29.6M | $29.6M | $29.9M | $30.4M | $30.7M | $28.6M | ||
| Basic EPS | $0.38 | $0.25 | $0.12 | $-0.65 | $-1.62 | $0.70 | $0.27 | $-0.93 | $-4.19 | $-2.04 | ||
| Basic EPS (Continuing Operations) | $0.15 | $0.07 | $0.07 | $-0.65 | $-1.62 | $0.70 | $0.27 | $-0.93 | $-4.19 | $-2.04 | ||
| Diluted EPS | $0.37 | $0.24 | $0.11 | $-0.65 | $-1.62 | $0.66 | $0.25 | $-0.93 | $-4.19 | $-2.04 | ||
| Diluted EPS (Continuing Operations) | $0.15 | $0.06 | $0.07 | $-0.65 | $-1.62 | $0.66 | $0.25 | $-0.93 | $-4.19 | $-2.04 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $-159.0K | $-355.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $23.0K | $-1.0K | -- | -- | $3.2M | $1.1M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $23.0K | $-1.0K | -- | -- | $3.2M | $1.1M | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-6.5M | -- | -- | $1.7M | -- | -- | ||
| Gain On Sale Of P P E | $-330.0K | $-622.0K | -- | -- | -- | -- | $-2.2M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-53.3M | $-81.9M | -- | -- | ||
| Minority Interests | $-4.6M | $-1.6M | $-612.0K | $-3.0M | $134.0K | $-1.2M | $-5.7M | $-9.7M | $-7.1M | $-7.5M | ||
| Net Operating Interest Income Expense | $-3.1M | $-3.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $44.3M | $50.5M | $60.2M | $83.0M | $80.2M | $93.5M | $104.3M | $140.5M | $197.5M | $144.2M | ||
| Rent And Landing Fees | $44.3M | $50.5M | $60.2M | -- | -- | -- | -- | -- | $49.6M | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | $49.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNTY | $1.41 | +3.7% | 166.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |