COUR
Coursera Inc.
$5.30
-$0.01(-0.28%)
53
Overall
60
Value
40
Tech
60
Quality
Market Cap
$1.91B
Volume
4.08M
52W Range
$5.00 - $13.56
Target Price
$7.91
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $415.3M | $523.8M | $635.8M | $694.7M | $757.5M | ||
| Total Revenue | $415.3M | $523.8M | $635.8M | $694.7M | $757.5M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $165.8M | $192.3M | $306.0M | $323.3M | $344.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $249.5M | $331.5M | $329.8M | $371.4M | $413.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $392.5M | $498.7M | $475.4M | $484.6M | $490.8M | ||
| Research & Development | $135.4M | $165.1M | $160.1M | $132.1M | $121.6M | ||
| Research Expense | $135.4M | $165.1M | $160.1M | $132.1M | $121.6M | ||
| Selling, General & Administrative | $422.9M | $333.6M | $321.1M | $343.6M | $370.1M | ||
| Selling & Marketing Expenses | $345.2M | $227.7M | $222.8M | $234.9M | $255.7M | ||
| General & Administrative Expenses | $77.8M | $105.9M | $98.3M | $108.7M | $114.4M | ||
| Promotion & Advertising | $165.8M | -- | -- | -- | -- | ||
| Salaries & Wages | $-821.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $14.8M | $18.5M | $22.3M | $25.1M | -- | ||
| Depreciation & Amortization | $14.8M | -- | -- | -- | -- | ||
| Amortization | $18.3M | $15.3M | $15.3M | $5.5M | -- | ||
| Other Operating Expenses | $-4.8M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-143.1M | $-177.4M | $-145.6M | $-113.2M | $-77.4M | ||
| EBITDA | $-128.3M | $-152.1M | $-88.9M | $-53.4M | $-17.1M | ||
| NON-OPERATING ITEMS | |||||||
| Intinc | $320.0K | $9.1M | $34.4M | $36.7M | $32.0M | ||
| Net Non-Operating Interest Income/Expense | $320.0K | $9.1M | $34.4M | $36.7M | $32.0M | ||
| Other Income/Expense | $346.0K | $-12.6M | $19.0K | $2.0M | $500.0K | ||
| Other Special Charges | $-346.0K | $-2.4M | $-19.0K | $-2.0M | $-500.0K | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $10.1M | $-5.8M | $8.9M | $-900.0K | ||
| Special Income Charges | -- | $-10.1M | $5.8M | $-8.9M | $900.0K | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-143.1M | $-170.6M | $-111.2M | $-78.5M | $-45.9M | ||
| Pre-Tax Income | $-143.1M | $-170.6M | $-111.2M | $-78.5M | $-45.9M | ||
| INCOME TAX | |||||||
| Tax Provision | $2.1M | $4.7M | $5.4M | $1.0M | $5.1M | ||
| NET INCOME | |||||||
| Net Income | $-145.2M | $-175.4M | $-116.6M | $-79.5M | $-51.0M | ||
| Net Income (Continuing Operations) | $-145.2M | $-175.4M | $-116.6M | $-79.5M | $-51.0M | ||
| Net Income (Discontinued Operations) | $-145.2M | $-175.4M | $-116.6M | $-79.5M | $-51.0M | ||
| Net Income (Common Stockholders) | $-145.2M | $-175.4M | $-116.6M | $-79.5M | $-51.0M | ||
| Normalized Income | -- | -- | -- | -- | $-46.3M | ||
| TOTALS | |||||||
| Total Expenses | $558.4M | $691.0M | $781.4M | $807.9M | $834.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $113.6M | $145.3M | $151.0M | $157.4M | $163.8M | ||
| Average Shares Outstanding (Diluted) | -- | $145.3M | $151.0M | $157.4M | $163.8M | ||
| Shares Outstanding | $143.3M | $149.6M | $156.9M | $160.2M | $168.2M | ||
| Basic EPS | $-1.28 | $-1.21 | $-0.77 | $-0.51 | $-0.31 | ||
| Basic EPS (Continuing Operations) | $-1.28 | $-1.21 | $-0.77 | $-0.51 | $-0.31 | ||
| Diluted EPS | $-1.28 | $-1.21 | $-0.77 | $-0.51 | $-0.31 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.21 | $-0.77 | $-0.51 | $-0.31 | ||
| OTHER METRICS | |||||||
| Other Gand A | $77.8M | $105.9M | $98.3M | $108.7M | $114.4M | ||
| Restruct | -- | $10.1M | $-5.8M | $8.9M | $-900.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COUR | $5.30 | -0.3% | 4.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |