CPNG
Coupang Inc. Class A
$18.00
-$0.83(-4.41%)
45
Overall
20
Value
58
Tech
57
Quality
Market Cap
$58.99B
Volume
30.24M
52W Range
$14.92 - $34.08
Target Price
$27.51
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $18.4B | $20.6B | $24.4B | $30.3B | $34.5B | ||
| Total Revenue | $18.4B | $20.6B | $24.4B | $30.3B | $34.5B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $15.5B | $15.9B | $18.2B | $21.4B | $24.4B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $3.0B | $4.7B | $6.2B | $8.8B | $10.1B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $4.4B | $4.8B | $5.7B | $8.4B | $9.7B | ||
| Selling, General & Administrative | $4.4B | $4.8B | $5.7B | $8.4B | $9.7B | ||
| Selling & Marketing Expenses | $433.0M | $605.0M | $711.0M | $947.0M | -- | ||
| General & Administrative Expenses | $4.4B | $4.8B | $5.7B | $8.4B | $9.7B | ||
| Promotion & Advertising | $433.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-10.3M | $262.0M | $326.0M | $433.0M | -- | ||
| Depreciation & Amortization | $200.0M | $229.0M | $271.0M | $369.0M | -- | ||
| Depreciation & Amortization | $200.0M | -- | -- | -- | -- | ||
| Amortization | $4.5M | $6.0M | $5.0M | $67.0M | -- | ||
| Other Operating Expenses | $-52.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-1.5B | $-112.0M | $473.0M | $436.0M | $473.0M | ||
| EBITDA | $-1.1B | $475.0M | $1.2B | $1.5B | $1.7B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $45.4M | $27.0M | $48.0M | $140.0M | $86.0M | ||
| Intinc | -- | $53.0M | $178.0M | $216.0M | $199.0M | ||
| Net Non-Operating Interest Income/Expense | $-45.4M | $-26.0M | $130.0M | $76.0M | $113.0M | ||
| Gain on Sale of Securities | $8.6M | $52.8M | -- | -- | -- | ||
| Other Income/Expense | $2.3M | $-7.0M | $19.0M | $39.0M | $-11.0M | ||
| Other Special Charges | $-10.9M | $-7.0M | $-19.0M | $-39.0M | $11.0M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-1.5B | $-66.0M | $632.0M | $613.0M | $683.0M | ||
| Pre-Tax Income | $-1.5B | $-93.0M | $584.0M | $473.0M | $597.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.0M | $-1.0M | $-776.0M | $407.0M | $383.0M | ||
| NET INCOME | |||||||
| Net Income | $-1.5B | $-92.0M | $1.4B | $154.0M | $208.0M | ||
| Net Income (Continuing Operations) | $-1.5B | $-92.0M | $1.4B | $66.0M | $214.0M | ||
| Net Income (Discontinued Operations) | $-1.5B | $-92.0M | $1.4B | $154.0M | $208.0M | ||
| Net Income (Common Stockholders) | $-1.5B | $-92.0M | $1.4B | $154.0M | $208.0M | ||
| Normalized Income | -- | -- | -- | -- | $591.0M | ||
| TOTALS | |||||||
| Total Expenses | $19.9B | $20.7B | $23.9B | $29.8B | $34.1B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $1.4B | $1.8B | $1.8B | $1.8B | $1.8B | ||
| Average Shares Outstanding (Diluted) | $1.4B | $1.8B | $1.8B | $1.8B | $1.9B | ||
| Shares Outstanding | $1.8B | $1.8B | $1.8B | $1.8B | $1.8B | ||
| Basic EPS | $-1.08 | $-0.05 | $0.76 | $0.09 | $0.11 | ||
| Basic EPS (Continuing Operations) | $-1.08 | $-0.05 | $0.76 | $0.09 | $0.11 | ||
| Diluted EPS | $-1.08 | $-0.05 | $0.75 | $0.08 | $0.11 | ||
| Diluted EPS (Continuing Operations) | $-1.08 | $-0.05 | $0.75 | $0.08 | $0.11 | ||
| OTHER METRICS | |||||||
| Insurance And Claims | -- | -- | -- | $-175.0M | -- | ||
| Interest Expense Operating | $-21.5M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $88.0M | $-6.0M | ||
| Other Gand A | $4.4B | $4.8B | $5.7B | $8.4B | $9.7B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CPNG | $18.00 | -4.4% | 30.24M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |