DOCS
Doximity Inc. Class A
$20.86
+$1.00(+5.06%)
40
Overall
55
Value
10
Tech
57
Quality
Market Cap
$8.60B
Volume
5.12M
52W Range
$17.15 - $76.51
Target Price
$25.15
Order:
Income Statement
| Metric | Trend | Chart | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar | 2026 Mar |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $343.5M | $419.1M | $475.4M | $570.4M | $644.9M | ||
| Total Revenue | $343.5M | $419.1M | $475.4M | $570.4M | $644.9M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $39.8M | $53.5M | $50.7M | $55.9M | $70.3M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $303.8M | $365.6M | $424.8M | $514.5M | $574.5M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $190.2M | $240.5M | $260.9M | $286.7M | $359.6M | ||
| Research & Development | $62.4M | $80.2M | $82.0M | $93.0M | $130.7M | ||
| Research Expense | $62.4M | $80.2M | $82.0M | $93.0M | $130.7M | ||
| Selling, General & Administrative | $127.9M | $160.3M | $171.0M | $191.4M | $228.9M | ||
| Selling & Marketing Expenses | $92.1M | $123.5M | $133.1M | $145.7M | $163.6M | ||
| General & Administrative Expenses | $35.7M | $36.7M | $37.8M | $45.7M | $65.3M | ||
| Promotion & Advertising | $2.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $4.0M | $5.5M | $5.7M | -- | -- | ||
| Depreciation & Amortization | $21.5M | -- | -- | -- | -- | ||
| Amortization | $28.7M | $76.7M | $76.8M | -- | -- | ||
| Other Operating Expenses | $-3.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $113.5M | $125.1M | $163.9M | $227.8M | $214.9M | ||
| EBITDA | $118.6M | $145.5M | $197.5M | $240.2M | $230.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $-9.3M | -- | $-35.9M | $-35.7M | ||
| Intinc | -- | -- | -- | $35.9M | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.1M | $9.3M | -- | $35.9M | $35.7M | ||
| Gain on Sale of Securities | $-1.2M | $-1.1M | -- | $169.0K | $188.0K | ||
| Other Income/Expense | $-1.7M | $-1.2M | $-21.3M | $-35.8M | $-35.1M | ||
| Other Special Charges | $469.0K | $8.0M | $21.3M | $35.8M | $35.1M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $7.9M | $2.3M | -- | ||
| Special Income Charges | $-21.5M | -- | $-7.9M | $-2.3M | -- | ||
| Impairment of Capital Assets | $21.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $113.5M | $133.2M | $185.2M | $227.7M | $214.3M | ||
| Pre-Tax Income | $114.0M | $133.2M | $185.2M | $263.6M | $250.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $-40.8M | $20.3M | $37.6M | $40.4M | $54.0M | ||
| NET INCOME | |||||||
| Net Income | $154.8M | $112.8M | $147.6M | $223.2M | $196.1M | ||
| Net Income (Continuing Operations) | $111.7M | $112.8M | $147.6M | $223.2M | $196.1M | ||
| Net Income (Discontinued Operations) | $154.8M | $112.8M | $147.6M | $223.2M | $196.1M | ||
| Net Income (Common Stockholders) | $133.3M | $112.8M | $147.6M | $223.2M | $196.1M | ||
| Normalized Income | -- | -- | -- | -- | $247.5M | ||
| TOTALS | |||||||
| Total Expenses | $230.0M | $293.9M | $311.5M | $342.6M | $429.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $163.5M | $193.2M | $190.2M | $186.8M | $187.0M | ||
| Average Shares Outstanding (Diluted) | $191.0M | $213.4M | $205.7M | $201.2M | $199.0M | ||
| Shares Outstanding | $193.1M | $194.7M | $185.4M | $132.0M | $132.0M | ||
| Basic EPS | $0.82 | $0.58 | $0.78 | $1.19 | $1.05 | ||
| Basic EPS (Continuing Operations) | $0.82 | $0.58 | $0.78 | $1.19 | $1.05 | ||
| Diluted EPS | $0.70 | $0.53 | $0.72 | $1.11 | $0.98 | ||
| Diluted EPS (Continuing Operations) | $0.70 | $0.53 | $0.72 | $1.11 | $0.98 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | $21.5M | -- | -- | -- | -- | ||
| Other Gand A | $35.7M | $36.7M | $37.8M | $45.7M | $65.3M | ||
| Write Off | $21.5M | -- | -- | -- | -- | ||
| Restruct | -- | -- | $7.9M | $2.3M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOCS | $20.86 | +5.1% | 5.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |