DOO
WisdomTree Trust
$59.52
-$0.43(-0.72%)
52
Overall
70
Value
41
Tech
47
Quality
Market Cap
$4.43B
Volume
212.66K
52W Range
$46.23 - $81.89
Target Price
$69.92
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2022 Dec | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.5B | $5.2B | $6.1B | $6.0B | $7.6B | $10.0B | $10.0B | $10.4B | $7.9B | $8.4B | ||
| Total Revenue | $4.5B | $5.2B | $6.1B | $6.0B | $7.6B | $10.0B | $10.0B | $10.4B | $7.9B | $8.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.4B | $4.0B | $4.6B | $4.5B | $5.5B | $7.5B | $7.5B | $7.8B | $6.1B | $6.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $1.3B | $1.5B | $1.5B | $2.1B | $2.5B | $2.5B | $2.6B | $1.8B | $1.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $653.5M | $773.3M | $877.8M | $801.6M | $954.7M | $1.1B | $1.1B | $1.3B | $1.1B | $1.3B | ||
| Research & Development | $198.6M | $221.7M | $238.4M | $242.3M | $289.8M | $367.7M | $367.7M | $441.5M | $391.1M | $434.7M | ||
| Research Expense | -- | -- | -- | -- | -- | $367.7M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $454.9M | $551.6M | $639.4M | $563.0M | $664.9M | $774.9M | $774.9M | $860.2M | $755.2M | $836.1M | ||
| Selling & Marketing Expenses | $288.6M | $336.9M | $382.5M | $332.5M | $393.9M | $433.8M | $433.8M | $480.0M | $439.8M | $463.0M | ||
| General & Administrative Expenses | $166.3M | $214.7M | $256.9M | $230.5M | $271.0M | $341.1M | $341.1M | $380.2M | $315.4M | $373.1M | ||
| Other Operating Expenses | $1.0M | $600.0K | $600.0K | $-3.7M | $-1.5M | -- | $4.4M | $5.2M | $-67.9M | $-12.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $391.6M | $480.1M | $576.2M | $670.7M | $1.2B | $1.4B | $1.4B | $1.3B | $699.5M | $629.2M | ||
| EBITDA | $577.6M | $570.5M | $824.5M | $948.3M | $1.4B | $1.6B | $1.5B | $1.8B | $1.3B | $1.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $51.8M | $64.3M | $84.7M | $120.0M | $234.8M | $115.3M | $115.8M | $181.1M | $198.2M | $211.9M | ||
| Intinc | $2.2M | $3.0M | $2.2M | $19.8M | $-26.8M | $6.5M | $-6.0M | $16.6M | $8.0M | $11.0M | ||
| Net Non-Operating Interest Income/Expense | $54.4M | $73.9M | $88.7M | $-100.2M | $-261.6M | $-108.8M | $-121.8M | $170.0M | $-190.2M | $-200.9M | ||
| Gain on Sale of Securities | $48.4M | $-75.2M | $-18.8M | $118.9M | $14.8M | -- | $-22.7M | $-11.7M | -- | -- | ||
| Other Income/Expense | $39.4M | $-77.3M | $18.2M | $-118.9M | $9.2M | $-4.4M | $22.7M | $-170.3M | -- | -- | ||
| Other Special Charges | -- | -- | -- | $-24.3M | $-9.2M | $4.4M | $4.4M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.1M | $200.0K | $2.4M | $-37.3M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $8.0M | $1.5M | $-36.4M | $-122.5M | $1.8M | -- | -- | $-116.3M | $-9.4M | $-229.8M | ||
| Impairment of Capital Assets | -- | -- | -- | $177.1M | -- | -- | -- | $116.3M | $9.4M | $229.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $428.4M | $393.2M | $590.4M | $687.5M | $1.1B | $1.3B | $1.2B | $1.4B | $907.2M | $577.4M | ||
| Pre-Tax Income | $376.6M | $328.9M | $505.7M | $567.5M | $879.8M | $1.2B | $1.1B | $954.1M | $709.0M | $365.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $137.5M | $101.6M | $135.1M | $121.4M | $282.1M | $300.5M | $300.5M | $209.6M | $90.4M | $25.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $340.9M | $291.6M | ||
| Net Income (Continuing Operations) | $239.1M | $227.3M | $370.6M | $446.1M | $597.7M | $865.4M | $786.4M | $744.5M | $618.6M | $340.4M | ||
| Net Income (Discontinued Operations) | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $340.9M | $291.6M | ||
| Net Income (Common Stockholders) | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $340.9M | $291.6M | ||
| Normalized Income | $284.8M | $243.2M | $335.3M | $539.6M | $646.7M | $856.9M | $798.9M | $886.0M | $711.3M | $591.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-4.1B | $-4.8B | $-5.5B | $5.3B | $6.5B | $8.7B | $8.7B | $8.6B | $7.2B | $7.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $107.0M | $98.3M | $92.8M | $87.5M | $83.0M | $79.4M | $79.4M | $77.2M | $73.7M | $73.1M | ||
| Average Shares Outstanding (Diluted) | $107.9M | $99.6M | $93.8M | $88.6M | $85.3M | $80.9M | $80.9M | $78.5M | $74.6M | $73.9M | ||
| Shares Outstanding | $38.2M | $43.0M | $42.4M | $43.4M | $40.1M | $40.1M | $40.1M | $73.8M | $73.0M | $73.1M | ||
| Basic EPS | $2.56 | $2.31 | $4 | $4.15 | $0.10 | $0.11 | $10.88 | $9.63 | $-2.89 | $3.99 | ||
| Basic EPS (Continuing Operations) | $2.56 | $2.31 | $4 | $4.15 | $0.10 | $0.11 | $10.88 | $9.63 | $-2.89 | $3.99 | ||
| Diluted EPS | $2.54 | $2.28 | $3.96 | $4.1 | $0.09 | $0.11 | $10.67 | $9.47 | $-2.86 | $3.95 | ||
| Diluted EPS (Continuing Operations) | $2.54 | $2.28 | $3.96 | $4.1 | $0.09 | $0.11 | $10.67 | $9.47 | $-2.86 | $3.95 | ||
| Dividend Per Share | $0.36 | $0.36 | $0.40 | $0.44 | $0.13 | $0.64 | $0.64 | $0.72 | $0.84 | $0.21 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | $-1.2M | $-12.6M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $200.0K | $300.0K | $-800.0K | $-500.0K | $-700.0K | $-1.5M | $1.5M | $-1.1M | $-100.0K | $2.3M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-277.6M | $-51.1M | ||
| Other Costof Revenue | -- | -- | -- | $4.5B | $5.5B | $7.5B | $7.5B | $7.8B | $6.1B | $6.6B | ||
| Other Gand A | $166.3M | $214.7M | $256.9M | $230.5M | $271.0M | $341.1M | $341.1M | $380.2M | $315.4M | $373.1M | ||
| Othspecchg | $5.9M | $1.3M | $-40.0M | $-17.3M | $-1.8M | -- | -- | -- | -- | -- | ||
| Restruct | $2.1M | $200.0K | $2.4M | $-37.3M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOO | $59.52 | -0.7% | 212.66K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |