ELE
NA
$15.88
-$0.75(-4.51%)
50
Overall
50
Value
50
Tech
52
Quality
Market Cap
$1.08B
Volume
890.09K
52W Range
$12.80 - $26.96
Target Price
$26.77
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4M | $2.9M | $2.3M | $2.2M | $5.1M | $6.6M | $9.6M | $11.3M | $16.3M | $43.6M | ||
| Total Revenue | $2.4M | $2.9M | $2.3M | $2.2M | $5.1M | $6.6M | $9.6M | $11.7M | $16.3M | $43.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.2M | $2.2M | $1.7M | $1.3M | $1.7M | $2.9M | $5.4M | $6.9M | $7.2M | $16.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2M | $683.1K | $549.9K | $862.9K | $3.4M | $3.7M | $4.2M | $4.8M | $9.1M | $27.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.8M | $3.7M | $3.0M | $2.3M | $2.7M | $4.0M | $7.6M | $8.1M | $6.7M | $17.8M | ||
| Research & Development | $91.1K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $91.1K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $2.4M | $2.1M | $1.4M | $2.1M | $326.0K | $3.6M | $1.3M | $7.2M | $7.4M | $16.5M | ||
| Selling & Marketing Expenses | $454.1K | $330.2K | $262.8K | $198.8K | $100.0K | $697.0K | $582.0K | $435.0K | -- | -- | ||
| General & Administrative Expenses | $2.0M | $1.7M | $1.2M | $921.8K | $226.0K | $3.6M | $720.0K | $7.2M | $7.4M | $16.5M | ||
| Promotion & Advertising | -- | -- | -- | -- | $100.0K | $697.0K | $582.0K | $435.0K | -- | -- | ||
| Salaries & Wages | $974.2K | $1.4M | $1.3M | $1.0M | $2.3M | $638.0K | $5.9M | $243.0K | $1.4M | $2.4M | ||
| Depreciation & Amortization | $87.3K | $147.8K | $110.4K | $102.3K | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $87.3K | $147.8K | $110.4K | $102.3K | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $179.3K | $42.3K | $137.9K | $109.7K | $42.0K | $435.0K | $445.0K | $681.0K | $-2.0M | $-1.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.5M | $-3.0M | $-2.4M | $-1.6M | $-292.0K | $-317.0K | $-3.4M | $-3.3M | $2.4M | $9.6M | ||
| EBITDA | $-3.3M | $-3.4M | $-2.4M | $-2.8M | $1.8M | $2.5M | $-8.4M | $7.6M | $9.5M | $23.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $688.6K | $482.6K | $538.9K | $274.9K | $1.5M | $3.0M | $4.5M | $2.6M | $2.0M | $478.0K | ||
| Intinc | -- | -- | -- | $177.3K | $15.0K | $15.0K | $23.0K | $106.0K | $198.0K | $731.0K | ||
| Net Non-Operating Interest Income/Expense | $-688.6K | $-482.6K | $-538.9K | $-97.6K | $1.4M | $3.0M | $4.5M | $-2.6M | $-1.8M | $253.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $340.0K | $-36.0K | $-194.0K | -- | -- | -- | ||
| Other Income/Expense | -- | -- | -- | -- | $414.0K | $-36.0K | $-10.5M | $-4.0M | $-236.0K | $1.5M | ||
| Other Special Charges | -- | -- | -- | -- | $-1.5M | -- | $8.0K | $533.0K | $604.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $-74.0K | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-841.1K | $-566.3K | $-44.6K | $-1.6M | $74.0K | -- | $-194.0K | $-106.0K | $436.0K | $2.0M | ||
| Impairment of Capital Assets | $841.1K | $566.3K | $44.6K | $1.6M | -- | -- | -- | -- | $436.0K | $2.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.4M | $-3.6M | $-2.5M | $-2.9M | $-1.0M | $-338.0K | $-13.9M | $685.0K | $2.3M | $6.8M | ||
| Pre-Tax Income | $-4.1M | $-4.1M | $-3.0M | $-3.2M | $-1.3M | $-3.4M | $-18.3M | $-2.0M | $273.0K | $6.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | $1.3M | $1.4M | $-121.0K | $1.3M | $1.3M | $4.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-4.1M | $-4.1M | $-3.0M | $-3.2M | $-2.6M | $-4.7M | $-18.2M | $-4.1M | $-1.1M | $1.8M | ||
| Net Income (Continuing Operations) | $-4.1M | $-4.1M | $-3.0M | $-3.2M | $-2.6M | $-4.7M | $-18.2M | $-3.3M | $-1.0M | $1.8M | ||
| Net Income (Discontinued Operations) | $-4.1M | $-4.1M | $-3.0M | $-3.2M | $-2.6M | $-4.7M | $-18.2M | $-4.1M | $-1.1M | $1.8M | ||
| Net Income (Common Stockholders) | $-4.1M | $-4.1M | $-3.0M | $-3.2M | $-2.6M | $-4.7M | $-18.2M | $-4.1M | $-1.1M | $1.8M | ||
| Normalized Income | $-2.2M | $-2.4M | $-2.2M | $-724.8K | $-2.0M | $-2.5M | $-14.0M | $-2.7M | $1.1M | $9.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | -- | -- | -- | -- | $-5.4M | $-6.9M | -- | $15.0M | $14.0M | $34.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $18.6M | $26.6M | $37.7M | $50.1M | $31.6M | $66.4M | $104.9M | $186.8M | $20.4M | $30.0M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | $31.6M | $66.4M | $104.9M | $186.8M | $20.4M | $31.6M | ||
| Shares Outstanding | $46.9M | $46.9M | $46.9M | $46.9M | $44.5M | $69.0M | $64.4M | $64.4M | $245.8M | $63.8M | ||
| Basic EPS | $-0.20 | $-0.16 | $-0.08 | $-0.06 | $-0.08 | $-0.07 | $-0.17 | $-0.02 | $-0.02 | $0.06 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.08 | $-0.07 | $-0.17 | $-0.02 | $-0.02 | $0.06 | ||
| Diluted EPS | -- | -- | -- | -- | $-0.08 | $-0.07 | $-0.17 | $-0.02 | $-0.02 | $0.06 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.08 | $-0.07 | $-0.17 | $-0.02 | $-0.02 | $0.06 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $74.0K | $2.2M | $2.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $74.0K | $2.2M | $2.0M | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $74.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $1.6M | $-368.0K | $-1.5M | ||
| Insurance And Claims | $103.6K | $78.1K | $42.7K | $31.1K | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-860.0K | $-52.0K | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $138.0K | -- | $7.2M | $16.3M | ||
| Other Gand A | $2.0M | $1.7M | $1.2M | $921.8K | $226.0K | $3.6M | $720.0K | $7.2M | $7.4M | $16.5M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $4.5M | $292.0K | $436.0K | -- | ||
| Rent And Landing Fees | $36.1K | $76.7K | $94.6K | $74.9K | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $-74.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ELE | $15.88 | -4.5% | 890.09K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |