FNV
Franco-Nevada Corporation
$219.26
-$7.67(-3.38%)
52
Overall
60
Value
40
Tech
57
Quality
Market Cap
$44.45B
Volume
1.40M
52W Range
$152.89 - $285.67
Target Price
$297.26
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $610.2M | $636.1M | $613.6M | $807.2M | $992.8M | $1.3B | $1.3B | $1.2B | $1.1B | $1.8B | ||
| Total Revenue | $610.2M | $675.0M | $653.2M | $844.1M | $1.0B | $1.3B | $1.3B | $1.2B | $1.1B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $379.6M | $415.0M | $365.9M | $408.0M | $399.8M | $477.9M | $463.1M | $452.4M | $354.3M | $475.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $230.6M | $260.0M | $287.3M | $436.1M | $620.4M | $822.1M | $852.6M | $766.6M | $750.4M | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $24.1M | $24.9M | $22.6M | $28.8M | $28.8M | $30.8M | $32.6M | $28.9M | $-40.9M | $52.2M | ||
| Research & Development | $3.4M | $3.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $20.7M | $24.9M | $22.6M | $28.8M | $28.8M | $30.8M | $22.5M | $23.5M | $-32.9M | $35.3M | ||
| General & Administrative Expenses | $20.7M | $24.9M | $22.6M | $28.8M | $28.8M | $30.8M | $22.5M | $23.5M | $-32.9M | $35.3M | ||
| Salaries & Wages | -- | -- | -- | -- | $9.6M | $11.2M | $10.1M | $4.4M | $-8.0M | $16.9M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $900.0K | $500.0K | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $900.0K | $500.0K | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $900.0K | $500.0K | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $2.2M | $1.0M | $6.3M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $206.5M | $235.1M | $264.7M | $407.3M | $591.6M | $791.3M | $820.0M | $737.7M | $791.3M | $1.3B | ||
| EBITDA | $445.3M | $512.4M | $438.3M | $676.7M | $580.9M | $1.2B | $1.1B | $-117.0M | $1.1B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.6M | $3.4M | $1.5M | $7.6M | $400.0K | $300.0K | $100.0K | $2.9M | $2.6M | $3.1M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | $8.9M | $14.2M | ||
| Intinc | $3.5M | $5.4M | $3.1M | $3.5M | $3.7M | $3.7M | $-12.6M | $52.3M | $60.6M | $28.2M | ||
| Net Non-Operating Interest Income/Expense | $100.0K | $-2.0M | $1.5M | $7.1M | $-200.0K | $-100.0K | $-9.4M | $49.4M | $58.0M | $25.1M | ||
| Gain on Sale of Securities | $12.6M | $3.1M | $1.8M | $2.8M | $2.8M | $-3.0M | $700.0K | $3.9M | $7.9M | -- | ||
| Other Income/Expense | $-38.5M | $-1.1M | $-74.1M | $5.7M | $-252.3M | $66.4M | $4.3M | $-7.6M | $8.2M | $-54.3M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-100.0K | $3.7M | $-8.2M | $54.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-51.1M | $-4.2M | $-75.9M | $2.9M | $-255.1M | $69.4M | -- | $1.2B | -- | $-4.8M | ||
| Impairment of Capital Assets | $67.5M | -- | $76.0M | -- | $262.1M | -- | -- | $1.2B | -- | $-4.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $171.5M | $239.4M | $190.6M | $413.5M | $339.9M | $858.1M | $833.8M | $-390.1M | $873.3M | $1.4B | ||
| Pre-Tax Income | $167.9M | $236.0M | $189.1M | $405.9M | $339.5M | $857.8M | $833.7M | $-393.0M | $870.7M | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $45.7M | $41.3M | $50.1M | $61.8M | $13.3M | $124.1M | $133.1M | $102.2M | $211.8M | $303.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $122.2M | $194.7M | $139.0M | $344.1M | $326.2M | $733.7M | $700.6M | $-495.2M | $658.9M | $1.1B | ||
| Net Income (Continuing Operations) | $122.2M | $194.7M | $139.0M | $344.1M | $326.2M | $733.7M | $700.6M | $-495.2M | $658.9M | $1.1B | ||
| Net Income (Discontinued Operations) | $122.2M | $194.7M | $139.0M | $344.1M | $326.2M | $733.7M | $700.6M | $-495.2M | $658.9M | $1.1B | ||
| Net Income (Common Stockholders) | $122.2M | $194.7M | $139.0M | $344.1M | $326.2M | $733.7M | $700.6M | $-495.2M | $658.9M | $1.1B | ||
| Normalized Income | $174.5M | $177.7M | $214.9M | $295.4M | $766.7M | $561.1M | $612.8M | $884.4M | $862.0M | $1.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-403.7M | $-439.9M | $-388.5M | $-436.8M | $-428.6M | $-508.7M | $495.7M | $481.3M | $313.4M | $527.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $175.2M | $182.9M | $186.1M | $187.7M | $190.3M | $191.1M | $191.5M | $192.0M | $192.4M | $192.7M | ||
| Average Shares Outstanding (Diluted) | $176.4M | $183.3M | $186.4M | $188.0M | $190.7M | $191.5M | $191.9M | $192.3M | $192.6M | $193.0M | ||
| Shares Outstanding | $178.3M | $185.7M | $186.4M | $188.6M | $190.8M | $191.2M | $191.0M | $192.9M | $192.9M | $192.8M | ||
| Basic EPS | $0.70 | $1.06 | $0.75 | $1.83 | $1.71 | $3.84 | $3.66 | $-2.43 | $2.87 | $5.77 | ||
| Basic EPS (Continuing Operations) | $0.70 | $1.06 | $0.75 | $1.83 | $1.71 | $3.84 | $3.66 | $-2.43 | $2.87 | $5.77 | ||
| Diluted EPS | $0.69 | $1.06 | $0.75 | $1.83 | $1.71 | $3.83 | $3.65 | $-2.43 | $2.87 | $5.76 | ||
| Diluted EPS (Continuing Operations) | $0.69 | $1.06 | $0.75 | $1.83 | $1.71 | $3.83 | $3.65 | $-2.43 | $2.87 | $5.76 | ||
| Dividend Per Share | $0.87 | $0.91 | $0.96 | $0.99 | $1.03 | $1.16 | $1.28 | $1.36 | $1.44 | -- | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | $16.4M | $300.0K | $100.0K | $2.9M | $7.0M | $1.4M | $700.0K | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | -- | -- | $8.9M | $14.2M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $176.9M | $179.3M | $129.0M | $168.8M | ||
| Other Gand A | $20.7M | $24.9M | $22.6M | $28.8M | $28.8M | $30.8M | $22.5M | $23.5M | $-32.9M | $35.3M | ||
| Write Off | -- | $4.5M | -- | -- | $262.1M | $-68.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FNV | $219.26 | -3.4% | 1.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Franco-Nevada Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW