FTCI
FTC Solar Inc.
$5.14
+$0.06(+1.18%)
48
Overall
40
Value
70
Tech
36
Quality
Market Cap
$70.90M
Volume
220.50K
52W Range
$3.21 - $12.75
Target Price
$10.25
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $270.5M | $123.1M | $127.0M | $47.4M | $99.7M | ||
| Total Revenue | $270.5M | $123.1M | $127.0M | $47.4M | $99.7M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $303.1M | $150.3M | $118.7M | $59.9M | $100.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-32.5M | $-27.2M | $8.3M | $-12.6M | $-880.0K | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $94.3M | $72.3M | $59.1M | $40.2M | $34.5M | ||
| Research & Development | $11.5M | $9.9M | $7.2M | $5.9M | $4.4M | ||
| Research Expense | $11.5M | $9.9M | $7.2M | $5.9M | $4.4M | ||
| Selling, General & Administrative | $82.7M | $62.4M | $51.9M | $34.3M | $30.2M | ||
| Selling & Marketing Expenses | $6.8M | $8.7M | $14.8M | $8.9M | $6.2M | ||
| General & Administrative Expenses | $75.9M | $53.7M | $37.1M | $25.4M | $24.0M | ||
| Salaries & Wages | $-6.9M | $-1.8M | $1.2M | $1.5M | $473.0K | ||
| Depreciation & Amortization | $232.0K | $631.0K | $1.4M | $1.7M | -- | ||
| Depreciation & Amortization | $232.0K | $631.0K | -- | -- | -- | ||
| Amortization | $461.0K | $7.5M | $7.4M | $7.1M | -- | ||
| Other Operating Expenses | $-636.0K | $-386.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-126.8M | $-99.6M | $-50.8M | $-52.8M | $-35.4M | ||
| EBITDA | $-104.9M | $-97.3M | $-48.3M | $-45.7M | $-65.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $814.0K | $978.0K | $253.0K | $665.0K | $8.2M | ||
| Interest Income Operating | -- | -- | -- | $346.0K | $23.0K | ||
| Net Non-Operating Interest Income/Expense | $-814.0K | $-978.0K | $-253.0K | $-665.0K | $-8.2M | ||
| Other Income/Expense | $-21.2M | $1.4M | $-402.0K | $-4.8M | $35.8M | ||
| Other Special Charges | $723.0K | $-373.0K | $-257.0K | $-3.9M | $-40.7M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $441.0K | -- | -- | -- | ||
| Special Income Charges | -- | $-441.0K | $-4.4M | $-784.0K | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-105.6M | $-98.2M | $-50.4M | $-47.7M | $-70.8M | ||
| Pre-Tax Income | $-106.4M | $-99.2M | $-50.6M | $-48.4M | $-79.1M | ||
| INCOME TAX | |||||||
| Tax Provision | $169.0K | $435.0K | $-338.0K | $230.0K | $525.0K | ||
| NET INCOME | |||||||
| Net Income | $-106.6M | $-99.6M | $-50.3M | $-48.6M | $-79.6M | ||
| Net Income (Continuing Operations) | $-106.6M | $-99.6M | $-50.3M | $-48.6M | $-79.6M | ||
| Net Income (Discontinued Operations) | $-106.6M | $-99.6M | $-50.3M | $-48.6M | $-79.6M | ||
| Net Income (Common Stockholders) | $-106.6M | $-99.6M | $-50.3M | $-48.6M | $-79.6M | ||
| Normalized Income | -- | -- | -- | -- | $-78.4M | ||
| TOTALS | |||||||
| Total Expenses | $397.3M | $222.6M | $177.8M | $100.2M | $135.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $8.6M | $10.1M | $11.6M | $12.7M | $14.0M | ||
| Average Shares Outstanding (Diluted) | $8.6M | $10.1M | $11.6M | $12.7M | $14.0M | ||
| Shares Outstanding | $9.9M | $10.6M | $12.6M | $12.9M | $15.6M | ||
| Basic EPS | $-12.4 | $-9.8 | $-4.4 | $-3.83 | $-5.68 | ||
| Basic EPS (Continuing Operations) | $-12.4 | $-9.8 | $-4.4 | $-3.83 | $-5.68 | ||
| Diluted EPS | $-12.4 | $-9.8 | $-4.4 | $-3.83 | $-5.68 | ||
| Diluted EPS (Continuing Operations) | $-12.4 | $-9.8 | $-4.4 | $-3.83 | $-5.68 | ||
| OTHER METRICS | |||||||
| Earnings from equity interest | $20.5M | $1.7M | $659.0K | $7.7M | $4.8M | ||
| Earnings From Equity Interest Net Of Tax | $20.5M | $1.7M | $659.0K | $7.7M | $4.8M | ||
| Gain On Sale Of P P E | -- | -- | -- | $906.0K | $140.0K | ||
| Other Gand A | $75.9M | $53.7M | $37.1M | $25.4M | $24.0M | ||
| Other Write Off | $-4.0M | $8.3M | -- | -- | -- | ||
| Restruct | -- | $441.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTCI | $5.14 | +1.2% | 220.50K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |