GCMG
GCM Grosvenor Inc.
$12.05
+$0.40(+3.43%)
73
Overall
80
Value
90
Tech
50
Quality
Market Cap
$631.42M
Volume
952.65K
52W Range
$9.30 - $13.22
Target Price
$14.25
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $430.0M | $531.6M | $446.5M | $445.0M | $514.0M | $557.6M | ||
| Total Revenue | $440.7M | $584.1M | $456.6M | $452.0M | $514.0M | $557.6M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $388.5M | $333.8M | $277.3M | $356.0M | $288.1M | -- | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $52.3M | $250.3M | $179.3M | $95.9M | $514.0M | $557.6M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $473.1M | $422.2M | $88.9M | $456.8M | $440.5M | $424.1M | ||
| Selling, General & Administrative | $84.6M | $88.4M | $88.9M | $100.8M | $104.3M | $104.8M | ||
| Selling & Marketing Expenses | $7.8M | $6.9M | $5.7M | $5.5M | $5.5M | -- | ||
| General & Administrative Expenses | $84.6M | $88.4M | $88.9M | $100.8M | $104.3M | $104.8M | ||
| Salaries & Wages | $388.5M | $333.8M | $277.3M | $356.0M | $336.2M | $319.3M | ||
| Depreciation & Amortization | $2.3M | $1.7M | $1.5M | $1.4M | $2.0M | -- | ||
| Depreciation & Amortization | $2.3M | $1.7M | -- | -- | -- | -- | ||
| Amortization | $8.8M | $3.3M | $3.4M | $2.4M | $902.0K | -- | ||
| Other Operating Expenses | $7.3M | $7.2M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-43.1M | $109.4M | $80.3M | $-11.8M | $73.5M | $133.5M | ||
| EBITDA | $-45.4M | $177.2M | $121.5M | $6.0M | $78.5M | $183.0M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $23.4M | $20.1M | $23.3M | $23.7M | $24.2M | $22.8M | ||
| Intinc | -- | -- | -- | -- | $15.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.4M | $-20.1M | $-23.3M | $2.0M | $-24.2M | $-22.8M | ||
| Gain on Sale of Securities | $10.7M | $52.5M | -- | -- | $15.6M | $16.3M | ||
| Other Income/Expense | $12.1M | $-63.7M | $22.0M | $-14.1M | $-844.0K | $-44.3M | ||
| Other Special Charges | $-22.9M | $63.7M | $22.0M | $2.4M | $-14.7M | $28.0M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-55.3M | $173.1M | $112.4M | $2.2M | $74.3M | $177.7M | ||
| Pre-Tax Income | $-78.7M | $153.1M | $89.1M | $-21.5M | $50.2M | $154.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $4.5M | $11.0M | $9.6M | $7.7M | $13.6M | $12.9M | ||
| NET INCOME | ||||||||
| Net Income | $4.0M | $21.5M | $19.8M | $12.8M | $18.7M | $45.4M | ||
| Net Income (Continuing Operations) | $4.0M | $21.5M | $79.5M | $-29.2M | $36.6M | $142.0M | ||
| Net Income (Discontinued Operations) | $4.0M | $21.5M | $19.8M | $12.8M | $18.7M | $45.4M | ||
| Net Income (Common Stockholders) | $4.0M | $21.5M | $19.8M | $-53.0M | $18.7M | $45.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $153.4M | ||
| TOTALS | ||||||||
| Total Expenses | $473.1M | $422.2M | $366.2M | $456.8M | $440.5M | $424.1M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $40.0M | $43.8M | $43.9M | $43.2M | $44.7M | $52.0M | ||
| Average Shares Outstanding (Diluted) | $184.2M | $189.1M | $188.6M | $187.4M | $190.6M | $197.3M | ||
| Shares Outstanding | $185.8M | $44.0M | $185.8M | $187.2M | $189.1M | $202.5M | ||
| Basic EPS | $0.19 | $0.49 | $0.45 | $0.30 | $0.42 | $0.87 | ||
| Basic EPS (Continuing Operations) | $0.19 | $0.49 | $0.45 | $0.30 | $0.42 | $0.87 | ||
| Diluted EPS | $-0.50 | $0.28 | $0.28 | $-0.28 | $0.03 | $0.42 | ||
| Diluted EPS (Continuing Operations) | $-0.50 | $0.28 | $0.28 | $-0.28 | $0.03 | $0.42 | ||
| Dividend Per Share | -- | $0.33 | $0.41 | $0.44 | -- | $0.45 | ||
| OTHER METRICS | ||||||||
| Commission Expenses | $7.8M | $6.9M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-15.5M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-15.5M | -- | -- | -- | -- | ||
| Minority Interests | $87.3M | $-120.6M | $-59.7M | $42.0M | $-17.9M | $-96.7M | ||
| Other Gand A | $84.6M | $88.4M | $88.9M | $100.8M | $104.3M | $104.8M | ||
| Rent And Landing Fees | $7.3M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GCMG | $12.05 | +3.4% | 952.65K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |