GFL
GFL Environmental Inc. Subordinate no par value
$37.25
+$1.24(+3.44%)
50
Overall
80
Value
10
Tech
60
Quality
Market Cap
$12.92B
Volume
3.72M
52W Range
$33.33 - $51.51
Target Price
$53.42
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $4.2B | $5.5B | $6.8B | $7.5B | $6.1B | $6.6B | ||
| Total Revenue | $4.2B | $5.5B | $6.8B | $7.5B | $6.1B | $6.6B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $4.0B | $4.7B | $6.0B | $6.2B | $5.0B | $5.2B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $190.1M | $473.7M | $797.6M | $1.3B | $1.1B | $1.4B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $515.3M | $606.3M | $6.6B | $1.6B | $864.5M | $967.4M | ||
| Selling, General & Administrative | $508.4M | $591.9M | $1.4B | $973.9M | $864.5M | $967.4M | ||
| General & Administrative Expenses | $422.8M | -- | $1.4B | $973.9M | $864.5M | $967.4M | ||
| Salaries & Wages | $255.4M | -- | $2.1B | $2.4B | -- | -- | ||
| Depreciation & Amortization | $25.5M | -- | $1.5B | $1.5B | -- | -- | ||
| Depreciation & Amortization | $25.5M | -- | $1.5B | $1.5B | -- | -- | ||
| Amortization | -- | -- | $529.4M | $503.9M | -- | -- | ||
| Other Operating Expenses | $6.9M | $14.4M | $1.5B | $580.5M | $481.8M | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-325.2M | $-78.7M | $-194.8M | $-285.0M | $264.3M | $399.9M | ||
| EBITDA | $254.2M | $980.7M | $1.6B | $1.0B | $1.0B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $372.4M | $323.9M | $427.1M | $627.2M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $422.0M | $370.4M | $-475.5M | $-627.2M | -- | -- | ||
| Gain on Sale of Securities | $-411.9M | $-365.8M | $266.8M | $-104.3M | $-481.8M | $-8.6M | ||
| Other Income/Expense | $-608.6M | $-263.7M | $30.3M | $129.6M | $431.2M | $-165.3M | ||
| Other Special Charges | -- | -- | -- | $23.2M | $29.7M | $121.8M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $60.1M | -- | $25.8M | $15.3M | -- | -- | ||
| Special Income Charges | $159.2M | $-151.4M | $-25.8M | $-15.3M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $7.2M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-983.4M | $-388.0M | $-468.6M | $-487.5M | $-541.5M | $226.9M | ||
| Pre-Tax Income | $-1.4B | $-712.8M | $-944.1M | $-1.1B | $-541.5M | $226.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-253.4M | $-109.2M | $-176.1M | $159.9M | $226.4M | $-14.2M | ||
| NET INCOME | ||||||||
| Net Income | $-1.1B | $-606.8M | $-895.2M | $-1.3B | $-623.1M | $3.8B | ||
| Net Income (Continuing Operations) | $-1.1B | $-606.8M | $-768.0M | $-1.3B | $-767.9M | $241.1M | ||
| Net Income (Discontinued Operations) | $-1.1B | $-606.8M | $-895.2M | $-1.3B | $-623.1M | $3.8B | ||
| Net Income (Common Stockholders) | $-1.1B | $-606.8M | $-394.8M | $-1.3B | $-623.1M | $3.8B | ||
| Normalized Income | $-1.4B | $-970.2M | $-1.1B | $-832.4M | $-538.8M | $121.6M | ||
| TOTALS | ||||||||
| Total Expenses | $-4.5B | $-5.6B | $7.0B | $7.8B | $5.9B | $6.2B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $360.4M | $361.6M | $367.2M | $369.7M | $380.8M | $369.6M | ||
| Average Shares Outstanding (Diluted) | $360.4M | $361.6M | $367.2M | $369.7M | $380.8M | $378.7M | ||
| Shares Outstanding | $314.3M | $326.2M | $317.5M | $346.9M | $346.9M | $371.0M | ||
| Basic EPS | $-3.1 | $-1.83 | $-1.08 | $-0.13 | $-2.11 | $10.24 | ||
| Basic EPS (Continuing Operations) | $-3.1 | $-1.83 | $-0.73 | $-0.13 | $-2.11 | $10.24 | ||
| Diluted EPS | $-3.1 | $-1.83 | $-1.08 | $-0.13 | $-2.11 | $9.99 | ||
| Diluted EPS (Continuing Operations) | $-3.1 | $-1.83 | $-0.73 | $-0.13 | $-2.11 | $9.99 | ||
| Dividend Per Share | $0.03 | $0.04 | -- | $0.05 | -- | -- | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | -- | $7.2M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | $-0.35 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $-0.35 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $-20.7M | $-61.6M | $18.2M | $-39.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-20.7M | $-61.6M | $18.2M | $-39.0M | ||
| Gain On Sale Of Business | -- | -- | $-4.9M | $580.5M | -- | -- | ||
| Gain On Sale Of P P E | $-4.6M | $151.4M | $-4.7M | $13.1M | $2.7M | $91.1M | ||
| Interest Expense Operating | -- | -- | -- | -- | $665.8M | $595.2M | ||
| Minority Interests | -- | -- | $700.0K | $13.2M | $-15.0M | $20.7M | ||
| Net Income Discontinuous Operations | -- | -- | $-127.9M | -- | $159.8M | $3.6B | ||
| Other Costof Revenue | -- | -- | $405.4M | $6.2B | $5.0B | $5.2B | ||
| Other Gand A | $422.8M | -- | $1.4B | $973.9M | $864.5M | $967.4M | ||
| Preferred Stock Dividends | $13.7M | -- | -- | -- | -- | -- | ||
| Write Off | $21.4M | -- | -- | -- | -- | -- | ||
| Othspecchg | $133.2M | -- | -- | -- | -- | -- | ||
| Restruct | $60.1M | -- | $25.8M | $15.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GFL | $37.25 | +3.4% | 3.72M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get GFL Environmental Inc. Subordinate no par value Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW