HBM
Hudbay Minerals Inc. (Canada)
$27.59
-$0.58(-2.06%)
68
Overall
80
Value
66
Tech
60
Quality
Market Cap
$11.56B
Volume
3.65M
52W Range
$8.93 - $32.15
Target Price
$30.19
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.4B | $1.5B | $1.2B | $1.1B | $1.5B | $1.5B | $1.7B | $2.0B | $2.2B | ||
| Total Revenue | $1.1B | $1.4B | $1.5B | $1.2B | $1.1B | $1.5B | $1.5B | $1.7B | $2.0B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $905.8M | $993.2M | $1.1B | $1.1B | $1.1B | $1.4B | $1.2B | $905.8M | $1.5B | $1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $222.9M | $409.1M | $373.7M | $151.5M | $39.0M | $131.0M | $276.9M | $784.2M | $553.8M | $743.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $63.2M | $71.7M | $75.0M | $75.0M | $70.4M | $95.7M | $125.2M | $90.6M | $160.5M | $149.0M | ||
| Selling, General & Administrative | $37.8M | $42.3M | $27.2M | $36.2M | $41.4M | $43.0M | $60.0M | $41.9M | $57.0M | $94.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $34.0M | $39.2M | $57.0M | $94.7M | ||
| General & Administrative Expenses | $37.8M | $42.3M | $27.2M | $36.2M | -- | -- | $26.1M | $2.7M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $2.7M | $398.6M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $2.7M | $398.6M | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $2.7M | $7.0M | -- | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | $3.6M | $667.0K | -- | -- | ||
| Other Operating Expenses | $15.3M | $19.8M | $38.3M | $30.8M | $20.7M | $44.9M | $18.2M | $27.5M | $60.9M | $8.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $159.7M | $337.4M | $298.8M | $76.5M | $-31.4M | $35.3M | $151.7M | $301.9M | $393.3M | $594.2M | ||
| EBITDA | $449.1M | $549.6M | $573.3M | $-33.4M | $267.2M | $231.8M | $502.5M | $543.8M | $795.0M | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $144.4M | $78.8M | $69.3M | $72.8M | $82.7M | $74.7M | $67.7M | $76.2M | $69.8M | $60.7M | ||
| Intinc | $2.8M | $2.8M | $8.4M | $8.5M | $1.8M | $997.0K | $-2.6M | $8.1M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $154.2M | $157.0M | $134.1M | $76.5M | $161.1M | $152.4M | $-90.6M | $108.8M | $-69.8M | $-60.7M | ||
| Gain on Sale of Securities | $1.2M | $-13.0M | $15.5M | $-17.1M | $51.2M | $-55.6M | $-3.6M | -- | -- | -- | ||
| Other Income/Expense | $108.0K | $-7.6M | $6.2M | $-383.0M | $13.4M | $-85.7M | $6.2M | $-41.3M | $-30.5M | $-378.5M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-35.5M | $-26.3M | $13.9M | $3.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-6.4M | -- | $2.3M | -- | $6.9M | -- | $2.9M | -- | -- | ||
| Special Income Charges | $-1.1M | $5.4M | $-9.4M | $-355.3M | $-7.8M | $-9.4M | -- | $2.9M | -- | -- | ||
| Impairment of Capital Assets | -- | $11.3M | -- | $322.2M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $150.0M | $251.7M | $240.1M | $-380.0M | $-96.4M | $-128.0M | $142.9M | $228.0M | $423.8M | $972.7M | ||
| Pre-Tax Income | $5.6M | $172.9M | $170.8M | $-452.8M | $-179.1M | $-202.8M | $54.9M | $151.8M | $354.0M | $912.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $40.8M | $33.2M | $85.4M | $-109.0M | $-34.5M | $41.6M | $25.4M | $82.3M | $183.8M | $347.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-35.2M | $139.7M | $85.4M | $-343.8M | $-144.6M | $-244.4M | $29.4M | $66.4M | $179.1M | $568.5M | ||
| Net Income (Continuing Operations) | $-35.2M | $139.7M | $85.4M | $-343.8M | $-144.6M | $-244.4M | $29.4M | $69.5M | $170.2M | $564.3M | ||
| Net Income (Discontinued Operations) | $-35.2M | $139.7M | $85.4M | $-343.8M | $-144.6M | $-244.4M | $29.4M | $66.4M | $179.1M | $568.5M | ||
| Net Income (Common Stockholders) | $-35.2M | $139.7M | $85.4M | $-343.8M | $-144.6M | $-244.4M | $29.4M | $66.4M | $179.1M | $568.5M | ||
| Normalized Income | $5.2M | $123.7M | $134.9M | $-206.3M | $-194.7M | $-139.6M | $138.6M | $122.0M | $350.5M | $580.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-969.0M | $-1.1B | $-1.2B | $-1.2B | $-1.1B | $-1.5B | -- | $1.4B | $1.6B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $235.8M | $243.5M | $261.3M | $261.3M | $261.3M | $261.5M | $261.9M | $310.8M | $376.8M | $395.5M | ||
| Average Shares Outstanding (Diluted) | $235.8M | $243.5M | $261.3M | $261.3M | $261.3M | $261.5M | $262.2M | $311.0M | $377.3M | $396.6M | ||
| Shares Outstanding | $236.2M | $261.3M | $261.3M | $261.3M | $261.3M | $261.6M | $261.5M | $397.2M | $397.2M | $396.8M | ||
| Basic EPS | $-0.15 | $0.57 | $0.33 | $-1.32 | $-0.55 | $-0.93 | $0.27 | $0.22 | $0.20 | $1.44 | ||
| Basic EPS (Continuing Operations) | $-0.15 | $0.57 | $0.33 | $-1.32 | $-0.55 | $-0.93 | $0.27 | $0.22 | $0.20 | $1.44 | ||
| Diluted EPS | $-0.15 | $0.57 | $0.33 | $-1.32 | $-0.55 | $-0.93 | $0.27 | $0.22 | $0.20 | $1.44 | ||
| Diluted EPS (Continuing Operations) | $-0.15 | $0.57 | $0.33 | $-1.32 | $-0.55 | $-0.93 | $0.27 | $0.22 | $0.20 | $1.44 | ||
| Dividend Per Share | $0.02 | $0.02 | $0.02 | $0.02 | $0.01 | $0.02 | $0.01 | $0.01 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $34.5M | $29.3M | $42.6M | $46.3M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-2.7M | $4.6M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-2.5M | $-7.2M | $-4.8M | $-5.1M | $-7.0M | $-3.3M | $-7.4M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | $5.7M | $-4.2M | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | $-3.2M | $8.9M | $4.2M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $846.9M | $905.8M | $1.0B | $1.0B | ||
| Other Gand A | $37.8M | $42.3M | $27.2M | $36.2M | -- | -- | $26.1M | $2.7M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $95.0M | -- | -- | $-322.3M | ||
| Other Taxes | $10.1M | $9.6M | $9.4M | $8.1M | $8.3M | $7.7M | $6.1M | $-3.9M | -- | -- | ||
| Write Off | $1.1M | $2.1M | -- | $26.0M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-12.9M | $2.2M | $96.0K | $11.1M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-6.4M | -- | $2.3M | -- | $6.9M | -- | $2.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HBM | $27.59 | -2.1% | 3.65M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Hudbay Minerals Inc. (Canada) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW