IVT
InvenTrust Properties Corp.
$34.33
+$0.13(+0.38%)
85
Overall
100
Value
91
Tech
65
Quality
Market Cap
$2.13B
Volume
12.09M
52W Range
$26.52 - $35.54
Target Price
$35.43
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $242.7M | $251.8M | $242.7M | $5.8M | $4.9M | $4.6M | $236.7M | $258.7M | $274.0M | $299.2M | ||
| Total Revenue | $242.7M | $251.8M | $242.7M | $226.5M | $197.8M | $212.0M | $236.7M | $258.7M | $274.0M | $299.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $30.5M | $35.7M | $34.8M | $31.9M | $58.8M | $64.1M | $73.2M | $77.6M | $79.9M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $212.2M | $216.2M | $207.9M | $226.5M | $139.1M | $147.9M | $163.5M | $258.7M | $274.0M | $299.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $173.4M | $173.6M | $171.8M | $199.0M | $179.7M | $209.2M | $128.3M | $222.9M | $227.0M | $247.8M | ||
| Selling, General & Administrative | $54.0M | $42.7M | $36.2M | $35.4M | $33.1M | $38.2M | $33.3M | $31.8M | $33.2M | $34.9M | ||
| Selling & Marketing Expenses | -- | -- | $956.0K | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $54.0M | $42.7M | $35.3M | $35.4M | $33.1M | $38.2M | $33.3M | $31.8M | $33.2M | $34.9M | ||
| Salaries & Wages | $-3.7M | -- | $-244.0K | -- | -- | -- | $6.5M | -- | -- | -- | ||
| Depreciation & Amortization | $83.7M | $95.3M | $100.6M | $97.4M | $87.8M | $87.1M | $95.0M | -- | -- | -- | ||
| Depreciation & Amortization | $83.7M | $95.3M | $100.6M | $97.4M | $87.8M | $87.1M | $95.0M | -- | -- | -- | ||
| Amortization | $-22.6M | $46.6M | -- | $27.3M | $25.5M | $20.8M | $23.0M | $35.2M | $30.6M | -- | ||
| Other Operating Expenses | -- | -- | -- | $31.9M | $27.9M | $13.0M | $40.2M | $42.8M | $43.4M | $175.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $38.8M | $42.6M | $36.1M | $36.4M | $-28.4M | $-8.1M | $17.0M | $-30.5M | $-33.3M | $60.0M | ||
| EBITDA | $277.4M | $181.8M | $440.7M | $179.6M | $96.3M | $98.0M | $171.2M | $271.0M | $164.3M | $272.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $44.1M | $30.2M | $24.9M | $22.7M | $18.7M | $16.3M | $26.8M | $38.1M | $37.1M | $34.5M | ||
| Net Non-Operating Interest Income/Expense | $-39.1M | $-30.2M | $-24.9M | $-22.7M | $-18.7M | $-16.3M | $-26.8M | $-38.1M | $-37.1M | $-34.5M | ||
| Gain on Sale of Securities | $58.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-130.8M | $18.5M | $-311.9M | $-282.1M | $-192.4M | $-214.0M | $43.8M | $-264.7M | $-276.2M | $-392.0M | ||
| Other Special Charges | $3.7M | $4.8M | $248.2M | $219.1M | $193.7M | $207.6M | $234.8M | $262.6M | $276.2M | $301.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-259.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-14.6M | $18.8M | $-3.5M | $-2.4M | $-9.0M | -- | -- | -- | $-113.9M | -- | ||
| Impairment of Capital Assets | $11.2M | $27.8M | $3.5M | $2.4M | $9.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $160.1M | $89.4M | $344.4M | $86.6M | $8.6M | $10.9M | $79.0M | $156.8M | $50.8M | $145.9M | ||
| Pre-Tax Income | $116.0M | $12.7M | $319.5M | $63.9M | $-10.2M | $32.7M | $52.2M | $117.2M | $12.1M | $109.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $201.0K | $1.3M | $30.0K | $1.1M | -- | -- | -- | $113.4M | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $115.8M | $11.4M | $319.5M | $38.4M | $-10.2M | $-5.4M | $52.2M | $5.3M | $13.7M | $111.4M | ||
| Net Income (Continuing Operations) | $115.8M | $11.4M | $319.5M | $38.4M | $-10.2M | $-5.4M | $52.2M | $5.3M | $13.7M | $111.4M | ||
| Net Income (Discontinued Operations) | $115.8M | $11.4M | $319.5M | $38.4M | $-10.2M | $-5.4M | $52.2M | $5.3M | $13.7M | $111.4M | ||
| Net Income (Common Stockholders) | $115.8M | $11.4M | $319.5M | $63.9M | $-10.2M | $-5.4M | $52.2M | $5.3M | $13.7M | $111.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $203.9M | $209.2M | $206.6M | $199.0M | $179.7M | $209.2M | $201.5M | $222.9M | $227.0M | $247.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $854.6M | $773.4M | $761.1M | $72.9M | $72.0M | $71.1M | $67.4M | $67.5M | $70.4M | $77.6M | ||
| Average Shares Outstanding (Diluted) | $854.6M | $773.4M | $762.1M | $72.9M | $72.0M | $71.1M | $67.5M | $67.8M | $71.0M | $78.3M | ||
| Shares Outstanding | $773.3M | $774.3M | $728.6M | $72.1M | $71.9M | $67.3M | $67.5M | $67.8M | $77.5M | $77.7M | ||
| Basic EPS | -- | -- | $0.14 | $1.9 | $1.5 | $1.4 | $2.41 | $0.08 | $0.19 | $1.44 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.14 | $2.3 | $1.5 | $1.4 | $2.41 | $1.79 | $0.19 | $1.44 | ||
| Diluted EPS | $0.15 | -- | $0.14 | $1.9 | $1.5 | $-0.16 | $0.77 | $0.08 | $0.19 | $1.42 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.16 | $0.77 | $0.08 | $0.19 | $1.42 | ||
| Dividend Per Share | $0.69 | -- | $0.18 | $0.19 | $0.78 | $0.82 | $0.86 | $0.90 | $0.91 | $0.95 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $46.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $113.4M | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $-0.40 | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | $956.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.15 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $9.3M | $-804.0K | $-31.4M | $957.0K | $-3.1M | $6.4M | $3.7M | $-557.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $9.3M | $-804.0K | $-31.4M | $957.0K | $-3.1M | $6.4M | $3.7M | $-557.0K | -- | -- | ||
| Gain On Sale Of P P E | $117.8M | $24.1M | $95.1M | $62.0M | $1.8M | $1.5M | $38.2M | $2.7M | $3.9M | $91.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-25.5M | -- | $1.5M | $38.2M | -- | -- | -- | ||
| Interest Expense Operating | $-74.0K | $-77.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $956.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $133.5M | $10.1M | -- | $-51.0M | -- | $1.5M | $38.2M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-25.5M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $54.0M | $42.7M | $35.3M | $35.4M | $33.1M | $38.2M | $33.3M | $31.8M | $33.2M | $34.9M | ||
| Other Impairment Of Capital Assets | $-1.3M | -- | $-29.9M | -- | -- | -- | -- | -- | $3.9M | -- | ||
| Other Taxes | $35.7M | $35.6M | $35.2M | $34.2M | $30.8M | $31.3M | $32.9M | $34.8M | $36.4M | $37.7M | ||
| Other Write Down | -- | $46.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $113.9M | -- | ||
| Restruct | $-259.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IVT | $34.33 | +0.4% | 12.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get InvenTrust Properties Corp. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW