JOYY
Infusive US Trust
$67.25
+$1.53(+2.33%)
78
Overall
90
Value
91
Tech
55
Quality
Market Cap
$3.48B
Volume
200.98K
52W Range
$48.53 - $70.96
Target Price
$66.84
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $387.1M | $113.2M | $15.8B | $6.2B | $13.2B | $2.5B | $2.2B | $2.3B | $2.2B | $2.1B | ||
| Total Revenue | $8.2B | $11.6B | $829.5M | $6.2B | $13.2B | $2.6B | $2.4B | $2.3B | $2.2B | $2.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.1B | $7.0B | $725.7M | $656.9M | $1.4B | $1.8B | $1.6B | $1.5B | $1.4B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.1B | $4.6B | $103.8M | $243.8M | $540.0M | $837.9M | $852.1M | $813.0M | $806.2M | $762.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $2.0B | $1.4B | $776.6M | $6.6B | $949.5M | $786.6M | $781.6M | $1.2B | $709.1M | ||
| Research & Development | $675.2M | $781.9M | $1.2B | $1.6B | $2.1B | $279.8M | $261.8M | $295.5M | $278.7M | $247.1M | ||
| Research Expense | $675.2M | $781.9M | $1.2B | $1.6B | $2.1B | -- | -- | $295.5M | $278.7M | $247.1M | ||
| Selling, General & Administrative | $869.7M | $1.2B | $2.0B | $3.7B | $4.5B | $690.1M | $542.3M | $492.2M | $485.9M | $462.0M | ||
| Selling & Marketing Expenses | $387.3M | $691.3M | $1.1B | $2.8B | $3.5B | $468.4M | $400.4M | $369.6M | $333.3M | $297.5M | ||
| General & Administrative Expenses | $482.4M | $544.6M | $883.2M | $938.2M | $1.0B | $221.7M | $141.8M | $122.7M | $152.5M | $164.5M | ||
| Salaries & Wages | $-157.3M | $-257.7M | $-648.0M | $-82.7M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-173.6M | $-176.7M | $-151.0M | $-362.5M | -- | -- | -- | $36.8M | -- | -- | ||
| Depreciation & Amortization | $-173.6M | $-176.7M | $-151.0M | $-362.5M | -- | -- | -- | $36.8M | -- | -- | ||
| Amortization | $-100.9M | $-62.4M | $-69.1M | $-717.8M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-1.6B | $-2.0B | $-117.9M | $-39.3M | $-56.1M | $-20.4M | $-17.5M | $-6.2M | $453.3M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-6.3B | $-8.9B | $-13.1B | $-9.8B | $-16.1B | $-111.6M | $65.6M | $31.5M | $-411.7M | $53.5M | ||
| EBITDA | $2.1B | $3.2B | $793.6M | $1.2B | $292.6M | $119.8M | $810.7M | $370.9M | $-131.7M | $2.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $81.1M | $32.1M | $8.6M | $266.5M | $75.6M | $14.5M | $12.8M | $10.4M | $4.8M | $516.0K | ||
| Interest Income Operating | -- | -- | $149.0K | -- | $1.1B | -- | -- | $9.7M | $6.1M | $2.3M | ||
| Intinc | $67.2M | $180.4M | $485.6M | $426.6M | $614.0M | $91.2M | $93.1M | $185.2M | $175.6M | $162.6M | ||
| Net Non-Operating Interest Income/Expense | $-13.9M | $148.3M | $476.9M | $160.1M | $92.0M | $76.8M | $80.4M | $174.8M | $170.7M | $162.1M | ||
| Gain on Sale of Securities | $129.0M | $38.0M | $1.7B | $2.7B | -- | $-52.6M | $440.1M | $74.9M | -- | -- | ||
| Other Income/Expense | $-137.3M | $-1.0B | $-363.2M | $-3.6B | $-594.8M | $42.7M | $488.6M | $-9.1M | $-8.3M | $-1.9B | ||
| Other Special Charges | -- | $923.8M | $883.9M | $908.5M | $688.9M | $2.6B | $2.4B | $9.7M | -- | $1.9B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $153.3M | $3.4B | -- | $122.9K | $415.3K | -- | -- | -- | ||
| Special Income Charges | $-17.7M | $-2.5M | $-153.3M | $-3.4B | -- | $10.3M | $48.5M | -- | -- | -- | ||
| Impairment of Capital Assets | $17.7M | $2.5M | -- | $-8.4M | -- | -- | $14.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.9B | $2.9B | $573.5M | $171.8M | $89.2M | $-63.1M | $647.3M | $238.4M | $-222.6M | $2.1B | ||
| Pre-Tax Income | $1.8B | $2.9B | $564.9M | $-94.7M | $117.7M | $-77.6M | $634.6M | $228.0M | $-227.4M | $2.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $280.5M | $415.8M | $477.7M | $-141.1M | $27.8M | $25.7M | $34.6M | $18.9M | $13.5M | $16.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-6.4B | $-8.2B | $-12.7B | $-2.4B | $1.4B | $-80.3M | $128.9M | $238.5M | $-144.5M | $2.1B | ||
| Net Income (Continuing Operations) | $-6.4B | $-8.2B | $-12.7B | $-2.4B | $-4.9B | $-209.8M | $101.6M | $209.1M | $-240.9M | $2.1B | ||
| Net Income (Discontinued Operations) | $-6.4B | $-8.2B | $-12.7B | $-2.4B | $1.4B | $-80.3M | $128.9M | $238.5M | $-144.5M | $2.1B | ||
| Net Income (Common Stockholders) | $-6.4B | $-8.2B | $-13.2B | $884.4M | $1.4B | $-89.5M | $119.5M | $238.5M | $-145.9M | $2.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $167.6M | $-225.1M | $2.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.7B | $9.0B | $2.1B | $1.4B | $16.1B | $2.8B | $2.3B | $2.2B | $2.6B | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $56.4M | $59.3M | $64.0M | $77.2M | $40.6M | $78.1M | $144.0M | $65.4M | $57.9M | $52.6M | ||
| Average Shares Outstanding (Diluted) | $60.8M | $60.8M | $64.7M | $78.3M | $40.6M | $78.1M | $144.0M | $73.1M | $57.9M | $52.6M | ||
| Shares Outstanding | $1.1B | $1.3B | $1.3B | $1.6B | $1.6B | $1.5B | $1.4B | $34.1M | $52.1M | $50.0M | ||
| Basic EPS | $27 | $42 | $25.6 | $43.8 | $120 | $-1.2 | $1.6 | $5.31 | $-2.55 | $39.86 | ||
| Basic EPS (Continuing Operations) | $27 | $42 | $25.6 | $43.8 | $120 | $-1.2 | $1.6 | $5.31 | $-2.55 | $39.86 | ||
| Diluted EPS | $26.4 | $41.4 | $25.4 | $43 | $120 | $-1.2 | $1.6 | $4.87 | $-2.55 | $39.37 | ||
| Diluted EPS (Continuing Operations) | $26.4 | $41.4 | $25.4 | $43 | $120 | $-1.2 | $1.6 | $4.87 | $-2.55 | $39.37 | ||
| Dividend Per Share | -- | -- | -- | -- | $2.03 | $2.03 | $2.03 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $19.7M | $567.0M | $-3.3B | $-9.5B | -- | -- | -- | $1.4M | $1.4M | ||
| Acquired In Process Rn D Income | -- | $45.9M | $-2.3B | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $6.11 | $0.02 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $6.11 | $0.02 | -- | -- | -- | -- | ||
| Earnings from equity interest | $8.3M | $33.0M | $58.9M | $41.3M | $-51.8M | -- | -- | $-3.3M | $1.6M | $11.6M | ||
| Earnings From Equity Interest Net Of Tax | $8.3M | $33.0M | $58.9M | $41.3M | $-51.8M | -- | -- | $-3.3M | $1.6M | $11.6M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $5.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-42.3M | -- | -- | $-6.2M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $4.2B | $9.8B | -- | -- | -- | -- | -- | ||
| Marketing Expense | $-298.7M | $-621.8M | $-1.1B | $-3.0B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $4.5M | $354.7M | $680.6M | $-7.0M | $13.7M | $27.3M | $29.4M | $96.4M | $11.2M | ||
| Net Income Discontinuous Operations | -- | -- | $-15.8M | $4.2B | $9.8B | $35.6M | -- | -- | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | $-543.5M | $-126.4M | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | $12.3M | $-15.2M | $93.3M | $-254.8M | $-48.1M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $1.5B | $1.4B | $1.4B | ||
| Other Gand A | $482.4M | $544.6M | $883.2M | $938.2M | $1.0B | $221.7M | $141.8M | $122.7M | $152.5M | $164.5M | ||
| Other Impairment Of Capital Assets | $-3.8M | -- | $-35.3M | $-62.3M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $-50.9M | $-210.0K | $-7.5M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $19.7M | $567.0M | $-3.3B | $-9.5B | $-4.0M | $-4.0M | -- | $1.4M | $1.4M | ||
| Provision For Gain Loss On Disposal | -- | -- | $-15.8M | $-170.9M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $-16.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $482.4M | $544.6M | $883.2M | $938.2M | $1.0B | -- | -- | -- | -- | -- | ||
| Selling Expense | $387.3M | $691.3M | $1.1B | $2.8B | $3.5B | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $5.3M | $63.4M | -- | -- | -- | ||
| Restruct | -- | -- | $153.3M | $3.4B | -- | $122.9K | $415.3K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JOYY | $67.25 | +2.3% | 200.98K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |