MGTX
MeiraGTx Holdings plc
$11.32
+$0.91(+8.74%)
60
Overall
40
Value
90
Tech
50
Quality
Market Cap
$733.68M
Volume
2.52M
52W Range
$6.07 - $11.85
Target Price
$28.25
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | -- | $13.3M | $15.6M | $37.7M | $15.9M | $14.0M | $33.3M | $81.4M | ||
| Total Revenue | -- | $13.3M | $15.6M | $37.7M | $15.9M | $14.0M | $33.3M | $81.4M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | $23.8M | $4.8M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | -- | $13.3M | $15.6M | $37.7M | $15.9M | $14.0M | $33.3M | $76.5M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $78.1M | $71.6M | $78.1M | $110.5M | $132.3M | $151.1M | $197.5M | $187.4M | ||
| Research & Development | $33.6M | $24.9M | $33.9M | $66.7M | $85.7M | $103.8M | $119.5M | $129.6M | ||
| Research Expense | $33.6M | $24.9M | $33.9M | $66.7M | $85.7M | $103.8M | $119.5M | $129.6M | ||
| Selling, General & Administrative | $44.5M | $46.7M | $44.2M | $43.8M | $46.5M | $47.3M | $78.0M | $57.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $23.8M | $4.8M | ||
| General & Administrative Expenses | $44.5M | $46.7M | $44.2M | $43.8M | $46.5M | $47.3M | $54.2M | $52.9M | ||
| Salaries & Wages | $-17.9M | $-15.9M | $18.4M | $20.8M | $-15.9M | $27.7M | -- | -- | ||
| Depreciation & Amortization | $-2.1M | $-2.2M | $3.7M | $6.3M | $7.3M | $13.7M | $12.8M | -- | ||
| Depreciation & Amortization | $-2.1M | $-2.2M | $3.7M | $6.3M | $7.3M | $13.7M | -- | -- | ||
| Amortization | -- | $-300.2K | $539.0K | $1.5M | $1.1M | $1.1M | $1.1M | -- | ||
| Other Operating Expenses | $-570.5K | $-2.4M | $-138.0K | $-165.0K | $-279.0K | $-756.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-78.1M | $-58.3M | $-62.6M | $-72.8M | $-116.4M | $-137.1M | $-164.2M | $-106.0M | ||
| EBITDA | $-81.3M | $-52.4M | $-53.7M | $-71.4M | $-116.1M | $-65.6M | $-120.6M | $-88.3M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $33.4K | $48.6K | $139.0K | $288.0K | $4.9M | $13.2M | $13.3M | $12.2M | ||
| Interest Income Operating | -- | -- | -- | -- | $361.0K | -- | -- | -- | ||
| Intinc | $53.4K | $370.6K | $1.3M | $212.0K | $777.0K | $2.3M | $4.1M | $1.8M | ||
| Net Non-Operating Interest Income/Expense | $20.0K | $322.0K | $1.1M | $-76.0K | $-4.2M | $-11.0M | $-9.1M | $-10.4M | ||
| Other Income/Expense | $1.4M | $-27.3M | -- | $434.0K | $-9.1M | $-499.0K | -- | -- | ||
| Other Special Charges | $-1.4M | $27.3M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-83.3M | $-54.7M | $-57.9M | $-79.3M | $-124.7M | $-80.4M | $-134.5M | $-102.0M | ||
| Pre-Tax Income | $-83.3M | $-54.7M | $-58.0M | $-79.6M | $-129.6M | $-152.3M | $-176.2M | $-114.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-474.4K | -- | $-15.8M | $-37.0M | $-26.0M | $-9.7M | $-24.0M | -- | ||
| NET INCOME | ||||||||||
| Net Income | $-82.9M | $-54.7M | $-58.0M | $-79.6M | $-129.6M | $-84.0M | $-147.8M | $-114.2M | ||
| Net Income (Continuing Operations) | $-82.9M | $-54.7M | $-58.0M | $-79.6M | $-129.6M | $-84.0M | $-147.8M | $-114.2M | ||
| Net Income (Discontinued Operations) | $-82.9M | $-54.7M | $-58.0M | $-79.6M | $-129.6M | $-84.0M | $-147.8M | $-114.2M | ||
| Net Income (Common Stockholders) | $-84.7M | $-54.7M | $-58.0M | $-79.6M | $-129.6M | $-84.0M | $-147.8M | $-114.2M | ||
| Normalized Income | -- | -- | -- | $-116.1M | -- | -- | -- | $-113.1M | ||
| TOTALS | ||||||||||
| Total Expenses | $78.1M | $71.6M | $78.1M | $110.5M | $132.3M | $151.1M | $197.5M | $187.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $18.9M | $33.2M | $37.7M | $44.1M | $45.2M | $56.5M | $69.8M | $80.4M | ||
| Average Shares Outstanding (Diluted) | $18.5M | $33.2M | $37.7M | $44.1M | $45.2M | $56.5M | $69.8M | $80.4M | ||
| Shares Outstanding | $33.2M | $36.8M | $44.3M | $44.7M | $48.7M | $64.2M | $78.9M | $81.4M | ||
| Basic EPS | -- | -- | $-1.54 | $-1.8 | $-2.87 | $-1.49 | $-2.12 | $-1.42 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.54 | $-1.8 | $-2.87 | $-1.49 | $-2.12 | $-1.42 | ||
| Diluted EPS | $-4.47 | $-1.65 | $-1.54 | $-1.8 | $-2.87 | $-1.49 | $-2.12 | $-1.42 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.65 | -- | $-1.8 | $-2.87 | $-1.49 | $-2.12 | $-1.42 | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | $1.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $-434.0K | -- | $499.0K | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $499.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $499.0K | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $361.0K | -- | -- | -- | ||
| Other Gand A | $44.5M | $46.7M | $44.2M | $43.8M | $46.5M | $47.3M | $54.2M | $52.9M | ||
| Preferred Stock Dividends | $1.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $44.5M | $-487.6K | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MGTX | $11.32 | +8.7% | 2.52M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |