MIDD
The Middleby Corporation
$172.26
+$7.49(+4.55%)
72
Overall
60
Value
90
Tech
68
Quality
Market Cap
$7.46B
Volume
2.42M
52W Range
$110.82 - $173.42
Target Price
$195.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $2.3B | $2.7B | $3.0B | $2.5B | $3.3B | $4.0B | $4.0B | $3.2B | $3.2B | ||
| Total Revenue | $2.3B | $2.3B | $2.7B | $3.0B | $2.5B | $3.3B | $4.0B | $4.0B | $3.2B | $3.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.4B | $1.4B | $1.7B | $1.9B | $1.6B | $2.1B | $2.6B | $2.5B | $1.9B | $1.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $901.2M | $912.7M | $1.0B | $1.1B | $882.0M | $1.2B | $1.4B | $1.5B | $1.3B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $444.4M | $468.2M | $538.8M | $593.8M | $531.9M | $668.0M | $797.2M | $806.9M | $590.1M | $663.2M | ||
| Selling, General & Administrative | $444.4M | $468.2M | $538.8M | $593.8M | $531.9M | $668.0M | $797.2M | $806.9M | $590.1M | $663.2M | ||
| Selling & Marketing Expenses | $223.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $444.4M | $468.2M | $538.8M | $593.8M | $531.9M | $668.0M | $797.2M | $806.9M | $590.1M | $663.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $446.2M | $378.6M | $446.0M | $514.0M | $324.4M | $630.0M | $639.6M | $634.9M | $644.1M | $574.9M | ||
| EBITDA | $503.4M | $479.3M | $579.5M | $648.7M | $465.2M | $801.9M | $791.5M | $772.3M | $771.0M | $36.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $23.9M | $26.0M | $58.7M | $82.6M | $78.6M | $57.2M | $89.0M | $120.3M | $93.4M | $93.8M | ||
| Net Non-Operating Interest Income/Expense | $-23.9M | $-26.0M | $-58.7M | $-82.6M | $-78.6M | $-57.2M | $-89.0M | $-120.3M | $-93.4M | $-93.8M | ||
| Other Income/Expense | $1.0M | $46.8M | $1.8M | $-1.5M | $15.8M | $-112.4M | $28.9M | $4.2M | $-1.6M | $5.1M | ||
| Other Special Charges | $-1.0M | $-829.0K | $-1.8M | $1.5M | $-17.8M | $111.6M | $-28.9M | $-4.2M | $458.0K | $-5.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $10.5M | $20.0M | $19.3M | $10.5M | $12.4M | $7.7M | $9.7M | $14.1M | $8.2M | $3.3M | ||
| Special Income Charges | $-10.5M | $-20.0M | $-19.3M | $4.4M | $-27.7M | $-7.7M | $-9.7M | $-92.2M | $-18.7M | $-13.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $15.3M | -- | -- | $78.1M | $10.5M | $10.6M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $445.2M | $409.5M | $482.3M | $545.2M | $346.7M | $676.7M | $653.4M | $639.7M | $666.9M | $-68.9M | ||
| Pre-Tax Income | $421.3M | $383.5M | $423.5M | $462.6M | $268.1M | $619.5M | $564.4M | $519.4M | $566.1M | $482.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $137.1M | $85.4M | $106.4M | $110.4M | $60.8M | $131.0M | $127.8M | $118.5M | $145.1M | $115.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $284.2M | $298.1M | $317.2M | $352.2M | $207.3M | $488.5M | $436.6M | $400.9M | $428.4M | $-277.7M | ||
| Net Income (Continuing Operations) | $284.2M | $298.1M | $317.2M | $352.2M | $207.3M | $488.5M | $436.6M | $400.9M | $428.4M | $-277.7M | ||
| Net Income (Discontinued Operations) | $284.2M | $298.1M | $317.2M | $352.2M | $207.3M | $488.5M | $436.6M | $400.9M | $428.4M | $-277.7M | ||
| Net Income (Common Stockholders) | $284.2M | $298.1M | $317.2M | $352.2M | $207.3M | $488.5M | $436.6M | $400.9M | $428.4M | $-277.7M | ||
| Normalized Income | $284.4M | $315.2M | $353.9M | $361.1M | $237.5M | $496.3M | -- | -- | -- | $491.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.8B | $1.9B | $2.3B | $2.4B | $2.2B | $2.7B | $3.4B | $3.3B | $2.5B | $2.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $57.0M | $56.7M | $55.6M | $55.6M | $55.1M | $55.2M | $54.1M | $53.6M | $53.7M | $51.7M | ||
| Average Shares Outstanding (Diluted) | $57.0M | $56.7M | $55.6M | $55.6M | $55.1M | $55.2M | $54.1M | $53.6M | $53.7M | $51.7M | ||
| Shares Outstanding | $57.5M | $55.7M | $55.7M | $56.2M | $55.6M | $54.7M | $53.6M | $53.6M | $53.6M | $47.2M | ||
| Basic EPS | $4.98 | -- | $5.71 | $6.33 | $3.76 | $8.85 | $8.07 | $7.48 | $7.97 | $-5.38 | ||
| Basic EPS (Continuing Operations) | $4.98 | -- | $5.71 | $6.33 | $3.76 | $8.85 | $8.07 | $7.48 | $7.97 | $1.73 | ||
| Diluted EPS | $4.98 | $5.26 | $5.7 | $6.33 | $3.76 | $8.62 | $7.95 | $7.41 | $7.9 | $-10.64 | ||
| Diluted EPS (Continuing Operations) | $4.98 | $5.26 | $5.7 | $6.33 | $3.76 | $8.62 | $7.95 | $7.41 | $7.9 | $1.72 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-12.49 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-12.36 | ||
| Gain On Sale Of P P E | -- | $12.0M | -- | -- | $2.0M | $763.0K | -- | -- | $1.1M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-14.8M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $444.4M | $468.2M | $538.8M | $593.8M | $531.9M | $668.0M | $797.2M | $806.9M | $590.1M | $663.2M | ||
| Other Impairment Of Capital Assets | -- | $58.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $223.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $10.5M | $20.0M | $19.3M | $10.5M | $12.4M | $7.7M | $9.7M | $14.1M | $8.2M | $3.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MIDD | $172.26 | +4.5% | 2.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get The Middleby Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW