MRX
Marex Group plc
$64.85
+$3.26(+5.29%)
79
Overall
100
Value
91
Tech
47
Quality
Market Cap
$4.56B
Volume
1.40M
52W Range
$27.91 - $58.62
Target Price
$58.13
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | -- | $1.3B | $1.6B | $1.8B | ||
| Total Revenue | -- | $1.3B | $2.1B | $2.7B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | -- | $637.5M | $762.0M | $845.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | -- | $704.9M | $1.4B | $1.9B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | -- | $623.4M | $1.3B | $1.6B | ||
| Selling, General & Administrative | -- | $57.0M | -- | -- | ||
| Selling & Marketing Expenses | -- | $20.6M | -- | -- | ||
| General & Administrative Expenses | -- | $36.4M | -- | -- | ||
| Salaries & Wages | -- | $770.3M | $971.1M | $1.2B | ||
| Depreciation & Amortization | -- | $27.1M | $29.5M | $36.1M | ||
| Depreciation & Amortization | -- | $27.1M | $29.5M | $36.1M | ||
| Other Operating Expenses | -- | $-174.0M | $306.3M | $353.9M | ||
| OPERATING INCOME | ||||||
| Operating income | -- | $81.5M | $60.7M | $247.3M | ||
| EBITDA | -- | $702.8M | $862.7M | $1.2B | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $470.2M | $538.1M | $760.2M | ||
| Interest Income Operating | -- | $591.8M | $765.2M | $912.8M | ||
| Intinc | -- | $591.8M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-470.2M | $-538.1M | $-760.2M | ||
| Other Income/Expense | -- | $-11.2M | $-8.0M | $-11.7M | ||
| Other Special Charges | -- | $10.4M | $8.0M | $11.7M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-10.7M | -- | -- | ||
| Impairment of Capital Assets | -- | $10.7M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | -- | $680.9M | $833.9M | $1.2B | ||
| Pre-Tax Income | -- | $210.7M | $295.8M | $411.6M | ||
| INCOME TAX | ||||||
| Tax Provision | -- | $55.2M | $77.8M | $103.7M | ||
| NET INCOME | ||||||
| Net Income | -- | $142.2M | $204.7M | $293.9M | ||
| Net Income (Continuing Operations) | -- | $155.5M | $218.0M | $307.9M | ||
| Net Income (Discontinued Operations) | -- | $142.2M | $204.7M | $293.9M | ||
| Net Income (Common Stockholders) | -- | $142.2M | $204.7M | $293.9M | ||
| Normalized Income | -- | $165.6M | $292.8M | $407.5M | ||
| TOTALS | ||||||
| Total Expenses | $908.9M | $1.3B | $2.1B | $2.5B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | -- | $66.0M | $69.2M | $71.4M | ||
| Average Shares Outstanding (Diluted) | -- | $70.3M | $75.3M | $76.1M | ||
| Shares Outstanding | $74.1M | $74.1M | $76.4M | $77.1M | ||
| Basic EPS | -- | $1.94 | $2.96 | $4.12 | ||
| Basic EPS (Continuing Operations) | -- | $1.94 | $2.96 | $4.12 | ||
| Diluted EPS | -- | $1.82 | $2.72 | $3.86 | ||
| Diluted EPS (Continuing Operations) | -- | $1.82 | $2.72 | $3.86 | ||
| Dividend Per Share | -- | $0.22 | -- | -- | ||
| OTHER METRICS | ||||||
| Earnings from equity interest | -- | $800.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $800.0K | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $-7.1M | $-1.7M | -- | ||
| Minority Interests | -- | $-13.3M | $-13.3M | $-13.8M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-200.0K | ||
| Other Costof Revenue | -- | $637.5M | $762.0M | $845.5M | ||
| Other Gand A | -- | $36.4M | -- | -- | ||
| Other Taxes | -- | $2.7M | -- | -- | ||
| Rent And Landing Fees | -- | $23.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MRX | $64.85 | +5.3% | 1.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |