NNOX
NANO-X IMAGING LTD
$1.67
-$0.06(-3.47%)
50
Overall
60
Value
40
Tech
50
Quality
Market Cap
$119.70M
Volume
1.49M
52W Range
$1.59 - $5.72
Target Price
$6.65
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | -- | $1.3M | $8.6M | $9.9M | $11.3M | $13.0M | ||
| Total Revenue | -- | $1.3M | $8.6M | $9.9M | $11.3M | $13.0M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | -- | $2.8M | $15.5M | $16.5M | $21.9M | $25.8M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | -- | $-1.5M | $-6.9M | $-6.6M | $-10.6M | $-12.8M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $43.9M | $58.9M | $114.8M | $60.4M | $46.0M | $46.5M | ||
| Research & Development | $9.2M | $17.1M | $20.9M | $26.0M | $20.2M | $19.2M | ||
| Research Expense | $9.2M | $17.1M | $20.9M | $19.8M | -- | -- | ||
| Selling, General & Administrative | $34.7M | $41.7M | $27.6M | $24.3M | $22.5M | $21.6M | ||
| Selling & Marketing Expenses | $12.4M | $7.0M | $7.9M | $8.6M | -- | -- | ||
| General & Administrative Expenses | $22.3M | $34.7M | $19.7M | $24.3M | $22.5M | $21.6M | ||
| Salaries & Wages | $-24.8M | $-18.7M | $23.4M | $12.2M | -- | -- | ||
| Depreciation & Amortization | -- | -- | $51.2M | $46.0K | -- | -- | ||
| Depreciation & Amortization | -- | -- | $51.2M | $46.0K | -- | -- | ||
| Amortization | $-1.4M | $-524.0K | $50.9M | -- | -- | -- | ||
| Other Operating Expenses | -- | $-846 | $-8.2M | $10.1M | $3.4M | $5.7M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-43.9M | $-60.4M | $-121.7M | $-67.0M | $-56.7M | $-59.3M | ||
| EBITDA | $-43.6M | $-59.6M | $-88.4M | -- | $-42.3M | $-65.0M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | -- | $-789.0K | $-1.7M | -- | -- | ||
| Intinc | $108.0K | $-288.0K | $789.0K | $1.7M | $2.9M | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $108.0K | $-288.0K | $789.0K | $1.7M | $2.9M | $1.4M | ||
| Gain on Sale of Securities | -- | $-607.0K | $20.4M | $4.5M | -- | -- | ||
| Other Income/Expense | $-163.0K | $607.0K | $-20.4M | $-178.0K | $-2.0K | $1.4M | ||
| Other Special Charges | $163.0K | $48.3M | $20.4M | $178.0K | $2.0K | -- | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | $-1.2M | $-59.1M | $-7.4M | -- | $-17.5M | ||
| Impairment of Capital Assets | -- | $-103.6M | $50.9M | $7.4M | -- | $17.5M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-43.8M | $-62.5M | $-101.3M | -- | $-53.8M | $-76.8M | ||
| Pre-Tax Income | $-43.8M | $-62.5M | $-100.5M | $-72.6M | $-53.8M | $-76.8M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | $-48.0K | $-3.7M | $339.0K | $-358.0K | $-1.8M | ||
| NET INCOME | ||||||||
| Net Income | $-43.8M | $-62.4M | $-96.9M | $-72.9M | $-53.4M | $-75.0M | ||
| Net Income (Continuing Operations) | $-43.8M | $-62.4M | $-96.9M | $-72.9M | $-53.4M | $-75.0M | ||
| Net Income (Discontinued Operations) | $-43.8M | $-62.4M | $-96.9M | $-72.9M | $-53.4M | $-75.0M | ||
| Net Income (Common Stockholders) | $-43.8M | $-62.4M | $-96.9M | $-72.9M | $-53.4M | $-75.0M | ||
| Normalized Income | -- | -- | $-104.2M | -- | $-54.1M | $-61.1M | ||
| TOTALS | ||||||||
| Total Expenses | $43.9M | $61.7M | $130.3M | $76.9M | $67.9M | $72.3M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $35.7K | $48.2K | $52.2M | $56.4M | $58.7M | $64.8M | ||
| Average Shares Outstanding (Diluted) | $35.7K | $48.2K | $52.2M | $56.4M | $58.7M | $64.8M | ||
| Shares Outstanding | $46.1M | $51.8M | $55.1M | $69.6M | $63.8M | $69.6M | ||
| Basic EPS | $-1.23 | $-1.28 | $-2.17 | $-1.08 | $-0.91 | $-1.16 | ||
| Basic EPS (Continuing Operations) | $-1.23 | $-1.28 | $-2.17 | $-1.08 | $-0.91 | $-1.16 | ||
| Diluted EPS | $-1.23 | $-1.28 | $-2.17 | $-1.08 | $-0.91 | $-1.16 | ||
| Diluted EPS (Continuing Operations) | $-1.23 | -- | $-2.17 | $-1.08 | $-0.91 | $-1.16 | ||
| OTHER METRICS | ||||||||
| Marketing Expense | -- | -- | $5.6M | $6.2M | -- | -- | ||
| Other Costof Revenue | -- | -- | $15.5M | $16.5M | $21.9M | $25.8M | ||
| Other Gand A | $22.3M | $34.7M | $19.7M | $24.3M | $22.5M | $21.6M | ||
| Other Impairment Of Capital Assets | -- | $-214.0K | $-50.9M | -- | -- | -- | ||
| Rent And Landing Fees | $-12.0K | $-12.0K | $722.0K | $960.0K | -- | -- | ||
| Selling Expense | $12.4M | $7.0M | $4.4M | -- | -- | -- | ||
| Othspecchg | -- | $1.2M | $8.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NNOX | $1.67 | -3.5% | 1.49M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |