OMAB
Grupo Aeroportuario del Centro Norte S.A.B. de C.V.
$107.65
-$0.01(-0.01%)
76
Overall
80
Value
91
Tech
57
Quality
Market Cap
$5.20B
Volume
125.11K
52W Range
$95.69 - $134.99
Target Price
$127.80
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $107.8M | $6.8B | $61.0K | $-13.0M | $10.6M | $16.3M | $11.6B | $12.2B | $13.7B | ||
| Total Revenue | $7.1B | $6.8B | $7.6B | $4.1B | $6.9B | $9.3B | $14.5B | $15.1B | $16.0B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $3.0B | $2.9B | $2.7B | $2.7B | $3.5B | $4.7B | $4.0B | $4.0B | $3.5B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $2.8B | $3.9B | $4.9B | $1.4B | $3.4B | $4.7B | $10.5B | $11.1B | $12.4B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $887.1M | $914.9M | $954.1M | $949.5M | $1.1B | $1.2B | $2.4B | $3.0B | $3.5B | ||
| Research & Development | -- | -- | -- | $-3.9M | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $-3.9M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $587.9M | $563.2M | $542.7M | $518.1M | $587.8M | $667.6M | $1.8B | $2.2B | $2.6B | ||
| General & Administrative Expenses | $587.9M | $563.2M | $542.7M | $518.1M | $587.8M | $667.6M | $1.8B | $2.2B | $2.6B | ||
| Salaries & Wages | $-219.9M | $-231.8M | $-3.9M | $-196.0K | $-229.4M | $-281.5M | -- | -- | -- | ||
| Depreciation & Amortization | $299.2M | $351.7M | $415.3M | $435.3M | $487.2M | $551.2M | $641.3M | $757.0M | $877.6M | ||
| Depreciation & Amortization | $299.2M | $351.7M | $415.3M | $435.3M | $487.2M | $551.2M | $641.3M | $757.0M | $877.6M | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $59.1M | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $1.9B | $3.0B | $3.9B | $458.3M | $2.3B | $3.4B | $8.1B | $8.1B | $8.9B | ||
| EBITDA | $3.6B | $10.4B | $11.0B | $4.5B | $10.6B | $14.6B | $9.0B | $9.0B | $10.0B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $352.8M | $325.6M | $376.0M | $420.5M | $516.7M | $934.1M | $1.3B | $1.3B | $1.5B | ||
| Interest Income Operating | $9.9M | -- | -- | $109.5M | -- | -- | -- | -- | -- | ||
| Intinc | $127.3M | $194.1M | $171.2M | $1.2B | $129.5M | $171.3M | $297.9M | $245.1M | $214.0M | ||
| Net Non-Operating Interest Income/Expense | $-225.5M | $-119.1M | $-217.6M | $776.6M | $-387.2M | $-741.5M | $-971.5M | $-1.1B | $-1.3B | ||
| Gain on Sale of Securities | $1.4M | -- | -- | -- | $2.9B | -- | -- | -- | -- | ||
| Other Income/Expense | $-5.6B | $-4.0B | $-4.2B | $-2.3B | $-7.5B | $-10.5B | $-525.0K | $-9.5M | $-2.1M | ||
| Other Special Charges | $2.1B | $24.2M | $1.3B | $42.6M | $3.5B | $3.9B | $525.0K | $9.5M | $2.1M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $1.3M | $-4.0K | -- | $-655.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $3.3B | $10.1B | $11.4B | $4.1B | $10.1B | $14.1B | $8.3B | $8.3B | $9.1B | ||
| Pre-Tax Income | $3.0B | $9.7B | $11.0B | $3.7B | $9.6B | $13.1B | $7.1B | $6.9B | $7.6B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $813.1M | $1.1B | $1.4B | $394.5M | $972.2M | $1.4B | $2.0B | $2.1B | $2.3B | ||
| NET INCOME | |||||||||||
| Net Income | $6.4B | $8.6B | $9.7B | $3.3B | $8.6B | $11.8B | $5.0B | $4.8B | $5.3B | ||
| Net Income (Continuing Operations) | $6.4B | $8.6B | $9.7B | $3.3B | $8.6B | $11.8B | $5.0B | $4.8B | $5.4B | ||
| Net Income (Discontinued Operations) | $6.4B | $8.6B | $9.7B | $3.3B | $8.6B | $11.8B | $5.0B | $4.8B | $5.3B | ||
| Net Income (Common Stockholders) | $6.4B | $8.6B | $9.7B | $3.3B | $8.6B | $11.8B | $5.0B | $4.8B | $5.3B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $5.2B | $6.9B | $7.6B | ||
| TOTALS | |||||||||||
| Total Expenses | $3.9B | $3.8B | $3.7B | $3.6B | $4.6B | $5.9B | $6.4B | $7.0B | $7.0B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $49.2M | $49.2M | $49.1M | $48.8M | $48.6M | $48.3M | $48.3M | $48.3M | -- | ||
| Average Shares Outstanding (Diluted) | $148.3M | $49.2M | $49.1M | $48.8M | $48.6M | $48.3M | $48.3M | $48.3M | -- | ||
| Shares Outstanding | $393.8M | $393.4M | $391.3M | $390.1M | $386.2M | $386.2M | $42.1M | $386.2M | $336.4M | ||
| Basic EPS | $43.2 | $58 | $65.6 | $22.4 | $58.8 | $80.8 | $103.84 | $102.08 | -- | ||
| Basic EPS (Continuing Operations) | $2.16 | $2.96 | $3.44 | $1.12 | $58.8 | $80.8 | $103.84 | $102.08 | -- | ||
| Diluted EPS | $43.2 | $58 | $65.6 | $22.4 | $58.8 | $80.8 | $103.84 | $102.08 | -- | ||
| Diluted EPS (Continuing Operations) | $2.16 | $2.96 | $3.44 | $1.12 | $58.8 | $80.8 | $103.84 | $102.08 | -- | ||
| Dividend Per Share | $1.409 | $1.479 | -- | -- | $1.628 | -- | $0.01 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D | -- | -- | -- | $-655.0K | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $2.9B | $7.6M | -- | -- | $3.9B | -- | -- | -- | ||
| Allowances For Construction | $-1.3B | $-1.1B | $-954.8M | $-1.3B | $-1.8B | $-2.6B | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $177.0K | $2.9B | $40.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $177.0K | $2.9B | $40.0K | -- | -- | -- | ||
| Excise Taxes | $-1.5B | $-1.6B | $-1.8B | $-1.2B | $-1.7B | $-2.2B | -- | -- | -- | ||
| Fees | $4.3B | $5.1B | $5.8B | $2.9B | $5.3B | $7.1B | -- | -- | -- | ||
| Gain On Sale Of Business | $-4.2M | $146.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $146.3M | $3.2B | $7.0K | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $-204.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $9.9M | $12.4M | $7.6M | $3.5M | $6.4M | $16.3M | $-8.6M | $-7.4M | $-23.6M | ||
| Net Income Discontinuous Operations | $1.3M | $205.0K | $62.0K | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $2.9B | $4.0B | $3.5B | ||
| Other Gand A | $587.9M | $563.2M | $542.7M | $518.1M | $587.8M | $667.6M | $1.8B | $2.2B | $2.6B | ||
| Provision For Gain Loss On Disposal | $1.3M | $205.0K | $62.0K | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $500.0K | -- | $1.2M | $1.1B | $2.9B | -- | -- | -- | -- | ||
| Write Down | -- | $4.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | $-1.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OMAB | $107.65 | -0.0% | 125.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Grupo Aeroportuario del Centro Norte S.A.B. de C.V. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW