SHEL
Shell PLC American Depositary Shares (each representing two (2))
$79.66
+$0.85(+1.08%)
52
Overall
80
Value
30
Tech
47
Quality
Market Cap
$240.17B
Volume
5.39M
52W Range
$67.25 - $94.90
Target Price
$100.67
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Mar | 2024 Sep | 2024 Dec | 2025 Mar | 2025 Sep | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $180.5B | $261.5B | $381.3B | $316.6B | $72.5B | $71.1B | $284.3B | $69.2B | $68.2B | $266.9B | ||
| Total Revenue | $180.8B | $261.9B | $381.3B | $316.6B | $72.5B | $71.1B | $284.3B | $69.2B | $68.2B | $266.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $193.5B | $225.7B | $302.5B | $212.9B | $46.9B | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-13.0B | $35.8B | $78.8B | $103.7B | $25.6B | $71.1B | $284.3B | $69.2B | $68.2B | $266.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $206.1B | $239.2B | $15.7B | $73.0B | $15.6B | $64.0B | $254.3B | $60.1B | $61.2B | $239.3B | ||
| Research & Development | $907.0M | $815.0M | $1.1B | $3.0B | $962.0M | $599.0M | $3.5B | $395.0M | $584.0M | $2.3B | ||
| Research Expense | $907.0M | $815.0M | $1.1B | $1.3B | $212.0M | $294.0M | $1.1B | $185.0M | $409.0M | $1.2B | ||
| Selling, General & Administrative | $11.6B | $12.8B | $12.9B | $13.4B | $3.0B | $51.4B | $200.6B | $48.7B | $48.4B | $189.8B | ||
| Selling & Marketing Expenses | $9.9B | $11.3B | $12.9B | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.7B | $1.4B | -- | $13.4B | $3.0B | $51.4B | $200.6B | $48.7B | $48.4B | $189.8B | ||
| Depreciation & Amortization | $52.4B | $26.9B | $18.5B | $31.3B | $5.9B | $5.9B | $26.9B | $5.4B | $6.6B | $25.3B | ||
| Depreciation & Amortization | $52.4B | $26.9B | $18.5B | $31.3B | $5.9B | $5.9B | $26.9B | $5.4B | $6.6B | $25.3B | ||
| Other Operating Expenses | $141.1B | $198.7B | $1.7B | $25.2B | $5.8B | $6.1B | $23.4B | $5.5B | $5.6B | $21.9B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-25.2B | $22.7B | $63.1B | $30.7B | $10.0B | $7.1B | $30.0B | $9.2B | $7.0B | $27.6B | ||
| EBITDA | $29.5B | $60.4B | $86.6B | $68.6B | $18.1B | $8.4B | $61.6B | $15.5B | $15.8B | $59.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.4B | $3.6B | $3.3B | $4.7B | $1.2B | $1.2B | $4.8B | $1.1B | $1.3B | $4.7B | ||
| Interest Income Operating | -- | -- | -- | -- | $907.0M | $440.0M | -- | -- | $1.8B | -- | ||
| Intinc | $-120.0M | $-406.0M | $1.0B | $2.8B | -- | -- | $1.7B | -- | -- | $5.2B | ||
| Net Non-Operating Interest Income/Expense | $-4.5B | $-4.5B | $2.2B | $-1.8B | $-1.2B | $-1.2B | $-3.1B | $-1.1B | $-1.3B | $556.0M | ||
| Other Income/Expense | $2.1B | $-9.6B | $-5.5B | $-3.7B | $-1.3B | $-933.0M | $-3.0B | $-615.0M | $-507.0M | $-1.6B | ||
| Other Special Charges | $-4.1B | $-450.0M | $865.0M | $726.0M | -- | -- | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-286.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-22.9B | $33.4B | $68.1B | $37.3B | $12.2B | $8.4B | $34.7B | $10.1B | $9.2B | $34.4B | ||
| Pre-Tax Income | $-31.4B | $28.0B | $64.8B | $32.6B | $11.0B | $7.3B | $29.9B | $9.0B | $7.9B | $29.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.4B | $9.2B | $21.9B | $13.0B | $3.6B | $2.9B | $13.4B | $4.1B | $2.5B | $11.6B | ||
| NET INCOME | ||||||||||||
| Net Income | $-21.7B | $18.3B | $42.3B | $19.4B | $7.4B | $4.3B | $16.5B | $4.8B | $5.3B | $18.1B | ||
| Net Income (Continuing Operations) | $-36.8B | $18.8B | $42.9B | $19.6B | $7.4B | $4.4B | $16.5B | $4.9B | $5.4B | $18.1B | ||
| Net Income (Discontinued Operations) | $-21.7B | $18.3B | $42.3B | $19.4B | $7.4B | $4.3B | $16.5B | $4.8B | $5.3B | $18.1B | ||
| Net Income (Common Stockholders) | $-21.7B | $18.3B | $42.3B | $19.4B | $7.4B | $4.3B | $16.5B | $4.8B | $5.3B | $18.1B | ||
| Normalized Income | $-25.7B | $16.7B | $47.0B | $24.5B | $10.9B | $7.2B | $29.6B | $8.9B | $7.8B | $29.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $206.1B | $239.2B | $318.2B | $285.9B | $62.5B | $64.0B | $254.3B | $60.1B | $61.2B | $239.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $7.8B | $7.8B | $7.3B | $6.7B | $6.4B | $6.3B | $6.3B | $6.0B | -- | -- | ||
| Average Shares Outstanding (Diluted) | $7.8B | $7.8B | $7.4B | $6.8B | $6.5B | $6.3B | $6.4B | $6.1B | -- | -- | ||
| Shares Outstanding | $7.0B | $7.0B | $7.0B | $2.9B | $2.9B | $2.9B | $6.1B | $6.0B | $5.8B | $5.7B | ||
| Basic EPS | $-2.78 | $2.59 | $5.76 | $2.88 | $1.14 | $0.69 | $2.55 | $0.79 | -- | -- | ||
| Basic EPS (Continuing Operations) | $-2.78 | $2.59 | $5.76 | $2.88 | $1.14 | $0.69 | $2.55 | $0.79 | -- | -- | ||
| Diluted EPS | $-2.78 | $2.57 | $5.71 | $2.85 | $1.13 | $0.68 | $2.53 | $0.79 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $-2.78 | $2.57 | $5.71 | $2.85 | $1.13 | $0.68 | $2.53 | $0.79 | -- | -- | ||
| Dividend Per Share | $0.95 | $1.64 | $0.82 | $1.24 | $0.34 | $0.34 | $1.39 | $0.35 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | $1.8B | $750.0M | $305.0M | $2.4B | $210.0M | $175.0M | $1.1B | ||
| Earnings from equity interest | $1.8B | $4.1B | $4.0B | $3.7B | $1.3B | $933.0M | $3.0B | $615.0M | $507.0M | $1.6B | ||
| Earnings From Equity Interest Net Of Tax | $1.8B | $4.1B | $4.0B | $3.7B | $1.3B | $933.0M | $3.0B | $615.0M | $507.0M | $1.6B | ||
| Gain On Sale Of P P E | $286.0M | $6.0B | $642.0M | $257.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $-302.0M | -- | -- | ||
| Minority Interests | $-2.8B | $-529.0M | $-565.0M | $-277.0M | $-82.0M | $-100.0M | $-427.0M | $-95.0M | $-98.0M | -- | ||
| Other Costof Revenue | -- | -- | $284.0B | $212.9B | $46.9B | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.7B | $1.4B | -- | $13.4B | $3.0B | $51.4B | $200.6B | $48.7B | $48.4B | $189.8B | ||
| Othspecchg | $286.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SHEL | $79.66 | +1.1% | 5.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Shell PLC American Depositary Shares (each representing two (2)) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW