SVRA
Savara Inc.
$5.69
+$0.19(+3.45%)
58
Overall
50
Value
90
Tech
36
Quality
Market Cap
$686.16M
Volume
2.29M
52W Range
$1.98 - $7.01
Target Price
$10.94
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $400.0K | -- | -- | -- | $257.0K | -- | -- | -- | -- | -- | ||
| Total Revenue | $400.0K | -- | -- | -- | $257.0K | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $400.0K | -- | -- | -- | $257.0K | -- | -- | -- | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $11.3M | $30.0M | $70.0M | $79.0M | $49.6M | $41.5M | $38.0M | $60.0M | $103.2M | $123.5M | ||
| Research & Development | $8.2M | $18.5M | $37.2M | $38.8M | $35.0M | $29.0M | $27.9M | $44.3M | $78.0M | $81.4M | ||
| Research Expense | $8.2M | $18.5M | $37.2M | $38.8M | $35.0M | $29.0M | $27.9M | $44.3M | $78.0M | $81.4M | ||
| Selling, General & Administrative | $2.8M | $11.1M | $10.7M | $13.1M | $14.3M | $12.3M | $10.9M | $15.7M | $25.0M | $42.1M | ||
| Selling & Marketing Expenses | $9.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $2.8M | $11.1M | $10.7M | $13.1M | $14.3M | $12.3M | $10.9M | $15.7M | $25.0M | $42.1M | ||
| Salaries & Wages | $-2.6M | -- | $-3.7M | $-4.4M | -- | -- | -- | $4.2M | -- | -- | ||
| Depreciation & Amortization | $346.0K | $363.0K | $526.0K | $311.0K | $255.0K | $136.0K | $31.0K | $77.0K | -- | -- | ||
| Depreciation & Amortization | $346.0K | $363.0K | $526.0K | $311.0K | $255.0K | $136.0K | $31.0K | $77.0K | -- | -- | ||
| Amortization | -- | -- | -- | $-400.0K | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $301.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-10.9M | $-30.0M | $-48.4M | $-52.2M | $-49.3M | $-41.5M | $-38.8M | $-60.0M | $-103.2M | $-123.5M | ||
| EBITDA | $-36.5M | $-32.7M | $-67.6M | $-76.6M | $-47.4M | $-40.4M | $-37.9M | $-54.3M | $-101.8M | $-122.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $452.0K | $1.2M | -- | -- | $1.5M | $2.3M | $88.0K | -- | $-6.5M | $-4.2M | ||
| Intinc | $122.0K | $-1.2M | $11.0K | $-70.0K | $-1.5M | $-2.3M | $-88.0K | $4.4M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-452.0K | $-1.2M | $11.0K | $-70.0K | $-1.5M | $-2.3M | $-88.0K | $4.4M | $6.5M | $4.2M | ||
| Gain on Sale of Securities | $18.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-44.0K | $2.1M | $-1.4M | $-1.0M | $-1.0M | $-844.0K | $-19.0K | $76.0K | -- | $546.0K | ||
| Other Special Charges | $44.0K | $-2.1M | $1.4M | $1.0M | $1.0M | $844.0K | $796.0K | -- | -- | $-546.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $-21.7M | $-26.9M | -- | -- | -- | -- | $-130.0K | -- | ||
| Impairment of Capital Assets | -- | -- | $21.7M | $26.9M | -- | -- | -- | -- | $130.0K | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-37.6M | $-33.4M | $-68.6M | $-78.2M | $-48.1M | $-40.7M | $-38.0M | $-54.7M | $-102.3M | $-123.0M | ||
| Pre-Tax Income | $-11.3M | $-33.4M | $-68.6M | $-78.2M | $-49.6M | $-43.0M | $-38.1M | $-55.5M | $-96.7M | $-119.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-357.0K | $-3.6M | $-7.1M | $-854.0K | $-135.0K | -- | -- | -- | $9.0K | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $-11.0M | $-29.8M | $-61.5M | $-78.2M | $-49.6M | $-43.0M | $-38.1M | $-54.7M | $-95.9M | $-118.8M | ||
| Net Income (Continuing Operations) | $-11.0M | $-29.8M | $-61.5M | $-78.2M | $-49.6M | $-43.0M | $-38.1M | $-54.7M | $-95.9M | $-118.8M | ||
| Net Income (Discontinued Operations) | $-11.0M | $-29.8M | $-61.5M | $-78.2M | $-49.6M | $-43.0M | $-38.1M | $-54.7M | $-95.9M | $-118.8M | ||
| Net Income (Common Stockholders) | $-11.1M | $-30.8M | $-61.5M | $-78.2M | $-49.6M | $-43.0M | $-38.1M | $-54.7M | $-95.9M | $-118.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-34.0M | -- | -- | -- | $-118.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $11.3M | $30.0M | $70.0M | $79.0M | $49.6M | $41.5M | $38.0M | $60.0M | $103.2M | $123.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $3.0M | $17.5M | $33.3M | $40.0M | $59.3M | $133.9M | $152.8M | $165.2M | $198.2M | $222.4M | ||
| Average Shares Outstanding (Diluted) | $3.0M | $16.8M | $33.3M | $40.1M | $59.3M | -- | $152.8M | $165.2M | $198.2M | $222.4M | ||
| Shares Outstanding | $3.6M | $30.6M | $35.3M | $50.8M | $54.2M | $114.0M | $114.1M | $138.1M | $172.6M | $204.7M | ||
| Basic EPS | -- | -- | -- | -- | $-0.84 | $-0.32 | $-0.25 | $-0.33 | $-0.48 | $-0.53 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.84 | $-0.32 | $-0.25 | $-0.33 | $-0.48 | $-0.53 | ||
| Diluted EPS | $-11.9 | $-1.76 | $-1.85 | $-1.95 | $-0.84 | $-0.32 | $-0.25 | $-0.33 | $-0.48 | $-0.53 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.25 | $-0.33 | $-0.48 | $-0.53 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $94.0K | $578.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | $404.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $942.0K | $5.0K | -- | -- | -- | -- | ||
| Other Gand A | $2.8M | $11.1M | $10.7M | $13.1M | $14.3M | $12.3M | $10.9M | $15.7M | $25.0M | $42.1M | ||
| Other Impairment Of Capital Assets | $6.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $94.0K | $982.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.8M | $11.1M | $10.7M | $13.1M | -- | -- | -- | -- | -- | $87.0K | ||
| Selling Expense | $9.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SVRA | $5.69 | +3.5% | 2.29M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |