TCOM
Trip.com Group Limited
$45.10
-$1.63(-3.48%)
61
Overall
80
Value
40
Tech
63
Quality
Market Cap
$29.11B
Volume
5.59M
52W Range
$45.92 - $78.99
Target Price
$78.66
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $38.8B | $48.8B | $62.5B | ||
| Total Revenue | $44.6B | $53.4B | $62.5B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $8.1B | $10.0B | $12.1B | ||
| GROSS PROFIT | |||||
| Gross Profit | $36.4B | $43.4B | $50.4B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $25.1B | $29.2B | $34.6B | ||
| Research & Development | $12.1B | $13.1B | -- | ||
| Selling, General & Administrative | $12.9B | $16.0B | $19.4B | ||
| Selling & Marketing Expenses | $9.2B | $11.9B | $14.9B | ||
| General & Administrative Expenses | $3.7B | $4.1B | $4.5B | ||
| Other Operating Expenses | -- | -- | $15.1B | ||
| OPERATING INCOME | |||||
| Operating income | $11.3B | $14.2B | $15.8B | ||
| EBITDA | $15.1B | $20.0B | $41.2B | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $2.1B | $1.7B | $849.0M | ||
| Intinc | $2.1B | $2.3B | $2.6B | ||
| Net Non-Operating Interest Income/Expense | $23.0M | $606.0M | $1.8B | ||
| Other Income/Expense | $-667.0M | $-2.2B | $-21.7B | ||
| Other Special Charges | $667.0M | $2.2B | $21.3B | ||
| PRE-TAX INCOME | |||||
| EBIT | $14.1B | $18.7B | $40.0B | ||
| Pre-Tax Income | $12.0B | $17.0B | $39.2B | ||
| INCOME TAX | |||||
| Tax Provision | $678.0M | $-224.0M | $5.8B | ||
| NET INCOME | |||||
| Net Income | $11.3B | $17.1B | $33.3B | ||
| Net Income (Continuing Operations) | $11.3B | $17.2B | $33.4B | ||
| Net Income (Discontinued Operations) | $11.3B | $17.1B | $33.3B | ||
| Net Income (Common Stockholders) | $11.3B | $17.1B | $33.3B | ||
| Normalized Income | $8.8B | $16.8B | $38.8B | ||
| TOTALS | |||||
| Total Expenses | $33.2B | $39.2B | $46.7B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $652.9M | $654.0M | -- | ||
| Average Shares Outstanding (Diluted) | $671.1M | $688.7M | -- | ||
| Shares Outstanding | $629.7M | $653.3M | $649.6M | ||
| Basic EPS | $15.19 | $26.1 | -- | ||
| Basic EPS (Continuing Operations) | $15.19 | $26.1 | -- | ||
| Diluted EPS | $14.78 | $24.78 | -- | ||
| Diluted EPS (Continuing Operations) | $14.78 | $24.78 | -- | ||
| OTHER METRICS | |||||
| Development Expense | $12.1B | $13.1B | -- | ||
| Earnings from equity interest | $1.1B | -- | $353.0M | ||
| Earnings From Equity Interest Net Of Tax | $1.1B | -- | $353.0M | ||
| Minority Interests | $-84.0M | $-160.0M | $-92.0M | ||
| Other Costof Revenue | $8.1B | $10.0B | $12.1B | ||
| Other Gand A | $3.7B | $4.1B | $4.5B | ||
| Other Taxes | $52.0M | $83.0M | $101.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TCOM | $45.10 | -3.5% | 5.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |