VFF
Village Farms International Inc.
$1.91
-$0.05(-2.55%)
49
Overall
80
Value
9
Tech
60
Quality
Market Cap
$226.29M
Volume
1.23M
52W Range
$0.98 - $4.99
Target Price
$4.92
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $155.5M | $158.4M | $150.0M | $144.6M | $170.1M | $268.0M | -- | $285.6M | $195.9M | $215.9M | ||
| Total Revenue | $155.5M | $158.4M | $150.0M | $144.6M | $170.1M | $268.0M | -- | $285.6M | $195.9M | $215.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $142.3M | $144.4M | $140.7M | $151.9M | $159.1M | $222.8M | -- | $236.2M | $150.1M | $128.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.2M | $14.0M | $9.3M | $-7.3M | $11.0M | $45.2M | -- | $49.4M | $45.8M | $87.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $13.7M | $16.4M | $15.6M | $21.5M | $25.2M | $53.9M | -- | $65.5M | $61.7M | $60.3M | ||
| Selling, General & Administrative | $13.7M | $16.4M | $15.6M | $21.5M | $25.2M | $53.9M | -- | $65.5M | $61.7M | $60.3M | ||
| Selling & Marketing Expenses | $1.1M | $617.0K | $504.0K | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $12.6M | $16.4M | $15.6M | $21.5M | $25.2M | $53.9M | -- | $65.5M | $61.7M | $60.3M | ||
| Salaries & Wages | $8.1M | $1.5M | $1.5M | $4.7M | $6.1M | $7.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-497.0K | $-2.4M | $-6.2M | $-28.8M | $-14.3M | $-8.7M | -- | $-16.1M | $-15.9M | $27.4M | ||
| EBITDA | $7.6M | $5.3M | $177.0K | $-7.3M | $16.7M | $3.2M | $-75.5M | $6.0M | $3.3M | $50.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.5M | $2.7M | $2.8M | $2.6M | $2.1M | $2.8M | -- | $4.5M | $3.4M | $2.7M | ||
| Intinc | -- | -- | $311.0K | $1.0M | $625.0K | $126.0K | -- | $1.0M | $914.0K | $1.2M | ||
| Net Non-Operating Interest Income/Expense | $2.5M | $2.7M | $2.5M | $1.6M | $1.4M | $2.7M | -- | $-3.5M | $-2.5M | $-1.5M | ||
| Gain on Sale of Securities | $-86.0K | $26.0K | $-1.0M | $433.0K | $-136.0K | $-476.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-76.0K | $64.0K | $-916.0K | $13.1M | $23.5M | $-896.0K | -- | $-5.6M | $-4.0M | $-4.2M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $5.6M | $4.0M | $4.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $-28.3M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-12.0K | $-8.0K | -- | $13.6M | $27.4M | $-259.0K | -- | $14.0M | $11.5M | $217.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $14.0M | $11.5M | $217.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-573.0K | $-2.4M | $-6.8M | $-14.7M | $9.9M | $-9.5M | $-88.8M | $-24.1M | $-25.4M | $34.1M | ||
| Pre-Tax Income | $-3.1M | $-5.1M | $-9.6M | $-17.3M | $7.8M | $-12.3M | -- | $-28.6M | $-28.7M | $31.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.1M | $-763.0K | $-2.3M | $-5.9M | $-2.8M | $-3.5M | -- | $-7.5M | $1.7M | $10.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.0M | $-4.8M | $-7.5M | $2.3M | $11.6M | $-9.1M | -- | $-21.1M | $-38.3M | $32.4M | ||
| Net Income (Continuing Operations) | $-2.0M | $-4.8M | $-7.5M | $2.3M | $11.6M | $-9.1M | -- | $-21.1M | $-30.4M | $21.0M | ||
| Net Income (Discontinued Operations) | $-2.0M | $-4.8M | $-7.5M | $2.3M | $11.6M | $-9.1M | -- | $-21.1M | $-38.3M | $32.4M | ||
| Net Income (Common Stockholders) | $-2.0M | $-4.8M | $-7.5M | $2.3M | $11.6M | $-9.1M | -- | $-21.1M | $-38.3M | $32.4M | ||
| Normalized Income | $-4.2M | $-5.8M | $-11.9M | $-35.6M | $-22.4M | $-15.6M | $-23.7M | $-22.0M | $-16.9M | $31.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-156.0M | $-160.8M | $-156.2M | $-173.4M | $-184.4M | $-276.8M | -- | $301.7M | $211.9M | $188.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $38.9M | $39.1M | $44.4M | $49.4M | $58.5M | -- | -- | $108.7M | $111.4M | $113.3M | ||
| Average Shares Outstanding (Diluted) | $39.2M | $39.1M | $44.4M | $51.2M | $61.5M | -- | -- | $108.7M | $111.4M | $118.5M | ||
| Shares Outstanding | $114.3M | $114.3M | $114.3M | $114.3M | $114.3M | $114.3M | $114.3M | $114.3M | $114.3M | $115.7M | ||
| Basic EPS | $-0.05 | $-0.12 | $-0.17 | $0.05 | $0.20 | -- | -- | $-0.32 | $-0.32 | $0.27 | ||
| Basic EPS (Continuing Operations) | $-0.05 | $-0.12 | $-0.17 | $0.05 | $0.20 | -- | -- | $-0.32 | $-0.32 | $0.27 | ||
| Diluted EPS | $-0.05 | $-0.12 | $-0.17 | $0.05 | $0.19 | -- | -- | $-0.32 | $-0.32 | $0.27 | ||
| Diluted EPS (Continuing Operations) | $-0.05 | $-0.12 | $-0.17 | $0.05 | $0.19 | -- | -- | $-0.32 | $-0.32 | $0.27 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | $-255.0K | -- | $-1.2M | $-3.8M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-255.0K | -- | $-1.2M | $-3.8M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-12.0K | $-8.0K | -- | $13.6M | $-922.0K | $-259.0K | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $-46.0K | -- | $-21.0K | $-207.0K | $336.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-7.7M | $11.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $236.2M | $150.1M | $128.3M | ||
| Other Gand A | $12.6M | $16.4M | $15.6M | $21.5M | $25.2M | $53.9M | -- | $65.5M | $61.7M | $60.3M | ||
| Write Off | -- | -- | -- | $1.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $-28.3M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VFF | $1.91 | -2.6% | 1.23M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Village Farms International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW