VLN
Valens Semiconductor Ltd.
$2.20
-$0.24(-9.84%)
62
Overall
60
Value
70
Tech
57
Quality
Market Cap
$247.44M
Volume
2.50M
52W Range
$1.10 - $3.71
Target Price
$4.33
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $70.7M | $90.7M | $84.2M | $57.9M | $70.6M | ||
| Total Revenue | $70.7M | $90.7M | $84.2M | $57.9M | $70.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $20.1M | $27.3M | $31.6M | $23.6M | $26.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $50.6M | $63.4M | $52.6M | $34.3M | $44.1M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $77.6M | $91.8M | $79.5M | $75.2M | $78.3M | ||
| Research & Development | $46.9M | $58.2M | $48.2M | $40.5M | $42.7M | ||
| Research Expense | $46.9M | $58.2M | $48.2M | $40.5M | $42.7M | ||
| Selling, General & Administrative | $30.8M | $33.6M | $31.3M | $34.8M | $35.7M | ||
| Selling & Marketing Expenses | $14.2M | $17.0M | $17.3M | $18.3M | $21.4M | ||
| General & Administrative Expenses | $16.6M | $16.6M | $14.0M | $16.5M | $14.3M | ||
| Salaries & Wages | $-9.9M | $-12.1M | -- | -- | -- | ||
| Depreciation & Amortization | $-1.1M | $-1.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-1.1M | $-1.4M | -- | -- | -- | ||
| Other Operating Expenses | $-172.0K | $-401.0K | -- | $377.0K | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-27.1M | $-28.4M | $-26.9M | $-41.0M | $-34.2M | ||
| EBITDA | $-26.1M | $-25.9M | $-31.3M | $-33.2M | $-28.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | -- | $46.0K | $57.0K | -- | ||
| Intinc | $311.0K | $2.9M | $-6.7M | $4.8M | $2.6M | ||
| Net Non-Operating Interest Income/Expense | $311.0K | $2.9M | $-6.7M | $4.8M | $2.6M | ||
| Gain on Sale of Securities | -- | $-1.8M | -- | $-609.0K | -- | ||
| Other Income/Expense | $-939.0K | $1.8M | $-1.7M | $-414.0K | $-170.0K | ||
| Other Special Charges | -- | -- | -- | $377.0K | $169.0K | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-26.1M | $-27.2M | $-33.0M | $-35.8M | $-31.4M | ||
| Pre-Tax Income | $-26.1M | $-27.2M | $-33.0M | $-35.8M | $-31.4M | ||
| INCOME TAX | |||||||
| Tax Provision | $407.0K | $451.0K | $112.0K | $96.0K | $158.0K | ||
| NET INCOME | |||||||
| Net Income | $-26.5M | $-27.7M | $-33.1M | $-35.8M | $-31.6M | ||
| Net Income (Continuing Operations) | $-26.5M | $-27.7M | $-33.1M | $-35.9M | $-31.6M | ||
| Net Income (Discontinued Operations) | $-26.5M | $-27.7M | $-33.1M | $-35.8M | $-31.6M | ||
| Net Income (Common Stockholders) | $-26.5M | $-27.7M | $-33.1M | $-35.8M | $-31.6M | ||
| Normalized Income | -- | -- | $-24.3M | $-35.4M | $-31.1M | ||
| TOTALS | |||||||
| Total Expenses | $97.8M | $119.1M | $111.1M | $98.8M | $104.8M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $33.0M | $97.8M | $102.0M | $105.5M | $103.1M | ||
| Average Shares Outstanding (Diluted) | $33.0M | $97.8M | $102.0M | $105.5M | $103.1M | ||
| Shares Outstanding | $98.1M | $98.9M | $105.3M | $105.3M | $103.1M | ||
| Basic EPS | $-1.15 | $-0.28 | $-0.19 | $-0.35 | $-0.31 | ||
| Basic EPS (Continuing Operations) | $-1.15 | -- | $-0.19 | $-0.35 | $-0.31 | ||
| Diluted EPS | $-1.15 | $-0.28 | $-0.19 | $-0.35 | $-0.31 | ||
| Diluted EPS (Continuing Operations) | $-1.15 | -- | $-0.19 | $-0.35 | $-0.31 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $-64.6M | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $-173.0K | -- | -- | -- | -- | ||
| Commission Expenses | $-790.0K | $-615.0K | -- | -- | -- | ||
| Earnings from equity interest | $10.0K | $16.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $10.0K | $16.0K | -- | -- | -- | ||
| Minority Interests | -- | -- | $18.0K | $23.0K | $9.0K | ||
| Other Costof Revenue | -- | -- | $31.6M | $23.6M | $26.5M | ||
| Other Gand A | $16.6M | $16.6M | $14.0M | $16.5M | $14.3M | ||
| Preferred Stock Dividends | $-64.6M | -- | -- | -- | -- | ||
| Realized Capital Gain | $1.1M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.7M | $16.6M | -- | -- | -- | ||
| Selling Expense | $14.2M | $17.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VLN | $2.20 | -9.8% | 2.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Valens Semiconductor Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW