VSTM
Verastem Inc.
$4.12
-$0.05(-1.20%)
41
Overall
40
Value
45
Tech
39
Quality
Market Cap
$542.89M
Volume
4.77M
52W Range
$3.55 - $11.25
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | $26.7M | $17.5M | $88.5M | $2.1M | $2.6M | -- | $10.0M | $30.9M | ||
| Total Revenue | -- | -- | $26.7M | $17.5M | $88.5M | $2.1M | $2.6M | -- | $10.0M | $30.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $165.0K | $-1.2M | $33.7M | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | $26.6M | $18.7M | $54.8M | $2.1M | $2.6M | -- | $10.0M | $30.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-37.0M | $-67.8M | $121.3M | $147.0M | $104.1M | $63.5M | $75.5M | $92.1M | $125.0M | $196.4M | ||
| Research & Development | $19.8M | $46.4M | $43.6M | $45.8M | $41.4M | $39.3M | $50.6M | $61.4M | $81.3M | $115.3M | ||
| Research Expense | $19.8M | $46.4M | $43.6M | $45.8M | $41.4M | $39.3M | $50.6M | $61.4M | $81.3M | $114.6M | ||
| Selling, General & Administrative | $17.2M | $21.4M | $77.3M | $101.2M | $62.8M | $24.1M | $25.0M | $30.7M | $43.6M | $81.1M | ||
| Selling & Marketing Expenses | -- | $21.4M | $77.3M | -- | $793.0K | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $17.2M | $21.4M | $-800.0K | $101.2M | $62.8M | $24.1M | $25.0M | $30.7M | $43.6M | $81.1M | ||
| Salaries & Wages | $-6.2M | $-5.0M | $-6.7M | -- | -- | -- | $6.0M | -- | $7.3M | $9.4M | ||
| Depreciation & Amortization | $-670.0K | $-556.0K | $423.0K | $429.0K | $531.0K | $206.0K | $118.0K | $62.0K | $26.0K | $30.0K | ||
| Depreciation & Amortization | $-670.0K | $-556.0K | $423.0K | $429.0K | $531.0K | $206.0K | $118.0K | -- | $26.0K | $30.0K | ||
| Amortization | -- | -- | $423.0K | $3.1M | $1.6M | -- | $179.0K | $230.0K | $277.0K | $698.0K | ||
| Other Operating Expenses | $-37.0M | $-67.8M | $-121.5M | $885.0K | $885.0K | $885.0K | $885.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-37.0M | $-67.8M | $-94.8M | $-132.3M | $-49.4M | $-61.4M | $-72.9M | $-92.1M | $-115.0M | $-170.1M | ||
| EBITDA | $-35.9M | $-66.5M | $-63.4M | $-119.5M | $-50.5M | $-51.7M | $-71.3M | $-84.3M | $-125.9M | $-207.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $559.0K | $5.8M | $20.6M | $15.8M | $10.0M | $2.1M | $4.1M | $4.6M | $1.1M | ||
| Interest Income Operating | -- | -- | $3.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $562.0K | $561.0K | $2.6M | $4.4M | $515.0K | $181.0K | $1.2M | $6.2M | $4.1M | $4.1M | ||
| Net Non-Operating Interest Income/Expense | $562.0K | $2.0K | $-3.2M | $-16.2M | $-15.3M | $-9.8M | $-922.0K | $2.1M | $-413.0K | $2.9M | ||
| Other Income/Expense | -- | -- | $-25.6M | $641.0K | $3.7M | -- | $47.0K | $109.0K | $19.3M | $29.5M | ||
| Other Special Charges | -- | -- | $25.6M | $-641.0K | $-2.9M | -- | $47.0K | $-109.0K | $-19.3M | $-29.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $4.6M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-4.6M | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $1.6M | $793.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-36.4M | $-67.2M | $-66.6M | $-128.6M | $-51.7M | $-61.2M | $-71.7M | $-83.2M | $-125.9M | $-208.3M | ||
| Pre-Tax Income | $-36.4M | $-67.8M | $-72.4M | $-149.2M | $-67.5M | $-71.2M | $-76.4M | $-87.4M | $-130.5M | $-209.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | $194.0K | -- | -- | -- | $185.0K | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $-36.4M | $-67.8M | $-72.4M | $-149.2M | $-67.7M | $-71.2M | $-73.8M | $-87.4M | $-130.6M | $-209.5M | ||
| Net Income (Continuing Operations) | $-36.4M | $-67.8M | $-72.4M | $-149.2M | $-67.7M | $-71.2M | $-73.8M | $-87.4M | $-130.6M | $-209.5M | ||
| Net Income (Discontinued Operations) | $-36.4M | $-67.8M | $-72.4M | $-149.2M | $-67.7M | $-71.2M | $-73.8M | $-87.4M | $-130.6M | $-209.5M | ||
| Net Income (Common Stockholders) | $-36.4M | $-67.8M | $-72.4M | $-146.7M | $-67.7M | $-71.2M | $-73.8M | $-87.4M | $-130.6M | $-209.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-207.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-37.0M | $-67.8M | $121.5M | $145.8M | $71.2M | $63.5M | $75.5M | $92.1M | $125.0M | $196.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $3.1M | $3.2M | $5.4M | $6.2M | $12.8M | $14.5M | $16.1M | $22.1M | $35.7M | $69.3M | ||
| Average Shares Outstanding (Diluted) | $3.1M | $3.2M | $5.8M | $6.2M | $12.8M | $14.5M | $16.1K | $22.1M | $35.7M | $69.3M | ||
| Shares Outstanding | $3.1M | $4.2M | $6.2M | $12.4M | $14.3M | $15.5M | $16.7M | $25.3M | $51.5M | $87.8M | ||
| Basic EPS | -- | -- | $-13.44 | $-24 | $-5.28 | $-4.92 | $-4.56 | $-3.96 | $-3.66 | $-3.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-24 | $-5.28 | $-4.92 | $-4.56 | $-3.96 | $-3.66 | $-3.02 | ||
| Diluted EPS | $-11.88 | $-21.12 | $-16.44 | $-24 | $-5.28 | $-4.92 | $-4.56 | $-3.96 | $-3.66 | $-3.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-24 | $-5.28 | $-4.92 | $-4.56 | $-3.93 | $-3.66 | $-3.02 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $698.0K | ||
| Fees | -- | -- | -- | $-1.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $17.2M | $21.4M | $-800.0K | $101.2M | $62.8M | $24.1M | $25.0M | $30.7M | $43.6M | $81.1M | ||
| Rent And Landing Fees | $17.2M | $-400.0K | $-800.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $21.4M | $77.3M | -- | $793.0K | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $4.6M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VSTM | $4.12 | -1.2% | 4.77M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |