WPM
Wheaton Precious Metals Corp
$112.79
-$3.67(-3.15%)
50
Overall
55
Value
36
Tech
60
Quality
Market Cap
$52.85B
Volume
3.43M
52W Range
$75.42 - $165.76
Target Price
$178.60
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $891.6M | $843.2M | $794.0M | $861.3M | $1.1B | $1.2B | $1.1B | $1.0B | $1.3B | $2.3B | ||
| Total Revenue | $891.6M | $843.2M | $794.0M | $861.3M | $1.1B | $1.2B | $1.1B | $1.0B | $1.3B | $2.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $563.1M | $506.2M | $498.1M | $515.4M | $510.7M | $542.7M | $499.6M | $442.6M | $482.1M | $643.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $328.4M | $337.0M | $295.9M | $345.9M | $585.6M | $658.9M | $565.5M | $573.4M | $802.6M | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $32.5M | $32.5M | $49.0M | $51.6M | $59.9M | $54.8M | $55.9M | $68.2M | $72.9M | $90.0M | ||
| Selling, General & Administrative | $31.5M | $31.6M | $48.0M | $49.7M | $58.0M | $52.9M | $35.8M | $38.2M | $40.7M | $46.8M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $1.2M | -- | -- | -- | ||
| General & Administrative Expenses | $31.5M | $31.6M | $48.0M | $49.7M | $58.0M | $52.9M | $35.8M | $38.2M | $40.7M | $46.8M | ||
| Salaries & Wages | $16.4M | $17.2M | $29.3M | $36.7M | $43.7M | $37.5M | $20.1M | $22.7M | $23.3M | $32.5M | ||
| Depreciation & Amortization | $952.0K | $972.0K | $1.1M | $1.9M | $1.9M | $1.9M | $1.6M | -- | -- | -- | ||
| Depreciation & Amortization | $952.0K | $972.0K | $1.1M | $1.9M | $1.9M | $1.9M | $1.6M | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $6.3M | $7.3M | $9.0M | $10.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $296.0M | $304.5M | $246.9M | $294.4M | $525.7M | $604.2M | $509.6M | $505.3M | $729.7M | $1.6B | ||
| EBITDA | $527.7M | $345.2M | $732.2M | $380.7M | $763.5M | $1.0B | $903.3M | $760.5M | $898.2M | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $24.2M | $25.0M | $35.8M | $44.9M | $12.4M | $352.0K | $91.0K | $5.5M | $5.5M | $5.8M | ||
| Intinc | $147.0K | $407.0K | $-3.6M | $816.0K | $229.0K | $241.0K | $6.3M | $34.9M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $25.9M | $30.0M | $44.8M | $47.9M | $16.5M | $5.6M | $735.0K | $-5.5M | $-5.5M | $-5.8M | ||
| Gain on Sale of Securities | $-442.0K | $-216.0K | $98.0K | $-985.0K | $186.0K | $-2.2M | $155.9M | $5.0M | -- | $85.7M | ||
| Other Income/Expense | $-76.3M | $-217.7M | $240.8M | $-169.4M | $-3.9M | $156.0M | $159.3M | $-39.3M | $79.8M | $-122.2M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $818.0K | $34.3M | $29.1M | $36.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-73.0M | $-229.8M | $243.1M | $-165.9M | $-5.8M | $150.5M | $-8.6M | -- | -- | -- | ||
| Impairment of Capital Assets | $71.0M | $228.7M | -- | $165.9M | -- | $-156.7M | $-8.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $218.0M | $81.8M | $478.8M | $122.0M | $517.7M | $755.0M | $669.7M | $544.6M | $649.9M | $1.7B | ||
| Pre-Tax Income | $193.8M | $56.8M | $443.0M | $77.1M | $505.3M | $754.6M | $669.6M | $539.1M | $644.3M | $1.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.3M | $-886.0K | $15.9M | $-9.1M | $-2.5M | $-269.0K | $509.0K | $1.4M | $115.2M | $226.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $195.1M | $57.7M | $427.1M | $86.1M | $507.8M | $754.9M | $669.1M | $537.6M | $529.1M | $1.5B | ||
| Net Income (Continuing Operations) | $195.1M | $57.7M | $427.1M | $86.1M | $507.8M | $754.9M | $669.1M | $537.6M | $529.1M | $1.5B | ||
| Net Income (Discontinued Operations) | $195.1M | $57.7M | $427.1M | $86.1M | $507.8M | $754.9M | $669.1M | $537.6M | $529.1M | $1.5B | ||
| Net Income (Common Stockholders) | $195.1M | $57.7M | $427.1M | $86.1M | $507.8M | $754.9M | $669.1M | $537.6M | $529.1M | $1.5B | ||
| Normalized Income | $265.5M | $285.7M | $82.5M | $235.6M | $508.6M | $603.8M | $482.1M | $396.2M | $746.8M | $1.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-595.6M | $-538.7M | $-547.1M | $-566.9M | $-570.6M | $-597.5M | $555.5M | $510.8M | $554.9M | $733.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $430.5M | $442.0M | $443.4M | $446.0M | $448.7M | $450.1M | $451.6M | $452.8M | $453.5M | $453.9M | ||
| Average Shares Outstanding (Diluted) | $430.8M | $442.4M | $443.9M | $446.9M | $450.1M | $451.2M | $452.3M | $453.5M | $454.1M | $454.7M | ||
| Shares Outstanding | $441.2M | $442.4M | $444.0M | $447.2M | $449.3M | $450.5M | $450.0M | $454.1M | $454.1M | $454.0M | ||
| Basic EPS | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.68 | $1.48 | $1.19 | $1.17 | $3.24 | ||
| Basic EPS (Continuing Operations) | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.68 | $1.48 | $1.19 | $1.17 | $3.24 | ||
| Diluted EPS | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.67 | $1.48 | $1.19 | $1.17 | $3.24 | ||
| Diluted EPS (Continuing Operations) | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.67 | $1.48 | $1.19 | $1.17 | $3.24 | ||
| Dividend Per Share | $0.21 | $0.33 | $0.27 | $0.36 | $0.42 | $0.57 | $0.60 | $0.60 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $-432.0K | $-164.0K | -- | -- | $453.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-432.0K | $-164.0K | -- | -- | $453.0K | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $453.0K | $2.3M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $245.7M | $2.9M | -- | -- | $1.0M | $-31.0K | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $1.5M | $1.8M | $2.2M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $267.6M | $228.2M | $235.1M | $339.1M | ||
| Other Gand A | $31.5M | $31.6M | $48.0M | $49.7M | $58.0M | $52.9M | $35.8M | $38.2M | $40.7M | $46.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $-8.6M | -- | $108.9M | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $840.0K | -- | -- | -- | ||
| Write Off | -- | -- | -- | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $2.0M | $1.1M | $2.6M | $2.9M | $5.8M | $6.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WPM | $112.79 | -3.2% | 3.43M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Wheaton Precious Metals Corp Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW