AMCR
Amcor plc
$41.08
+$0.31(+0.76%)
71
Overall
95
Value
81
Tech
39
Quality
Market Cap
$19.15B
Volume
6.42M
52W Range
$36.25 - $50.94
Target Price
$47.94
Order:
Income Statement
| Metric | Trend | Chart | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $9.5B | $12.5B | $12.9B | $14.5B | $14.7B | $13.6B | $15.0B | ||
| Total Revenue | $9.5B | $12.5B | $12.9B | $14.5B | $14.7B | $13.6B | $15.0B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $7.7B | $9.9B | $10.1B | $11.7B | $12.0B | $10.9B | $12.2B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.8B | $2.5B | $2.7B | $2.8B | $2.7B | $2.7B | $2.8B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.0B | $1.5B | $1.3B | $1.3B | $1.3B | $1.2B | $1.5B | ||
| Research & Development | $64.0M | $97.0M | $100.0M | $96.0M | $101.0M | $106.0M | $120.0M | ||
| Research Expense | $64.0M | $97.0M | $100.0M | $96.0M | $101.0M | $106.0M | $120.0M | ||
| Selling, General & Administrative | $999.0M | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $1.2B | ||
| General & Administrative Expenses | $999.0M | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $1.2B | ||
| Salaries & Wages | $130.8M | $115.0M | $-58.0M | $-91.0M | -- | -- | -- | ||
| Depreciation & Amortization | $349.7M | $607.0M | $572.0M | $579.0M | $569.0M | $583.0M | -- | ||
| Depreciation & Amortization | $349.7M | $607.0M | $572.0M | $579.0M | -- | -- | $-722.0M | ||
| Amortization | $5.2B | $5.7B | $5.8B | $382.0M | $5.8B | $5.7B | -- | ||
| Other Operating Expenses | $-186.4M | $-55.0M | $-75.0M | $-33.0M | $-26.0M | $35.0M | $-53.0M | ||
| OPERATING INCOME | |||||||||
| Operating income | $791.7M | $994.0M | $1.3B | $1.2B | $1.5B | $1.2B | $1.3B | ||
| EBITDA | $1.1B | $1.7B | $1.9B | $1.9B | $2.1B | $1.9B | $1.8B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $207.9M | $207.0M | $153.0M | $159.0M | $290.0M | $348.0M | $396.0M | ||
| Intinc | $16.8M | $22.0M | $14.0M | $24.0M | $31.0M | $38.0M | $49.0M | ||
| Net Non-Operating Interest Income/Expense | $-191.1M | $-185.0M | $-139.0M | $-135.0M | $-259.0M | $-310.0M | $-347.0M | ||
| Other Income/Expense | $-7.6M | $-2.0M | $-30.0M | $-223.0M | $-2.0M | $1.0M | $9.0M | ||
| Other Special Charges | $3.5M | $16.0M | $11.0M | $11.0M | $2.0M | $3.0M | $-12.0M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $130.8M | $115.0M | $94.0M | $234.0M | $-104.0M | $97.0M | $307.0M | ||
| Special Income Charges | $-205.9M | $-115.0M | $-94.0M | $-234.0M | $104.0M | $-97.0M | $-307.0M | ||
| Impairment of Capital Assets | $75.1M | $31.1M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $592.2M | $1.0B | $1.3B | $1.3B | $1.5B | $1.3B | $1.0B | ||
| Pre-Tax Income | $604.1M | $825.0M | $1.2B | $1.1B | $1.3B | $1.1B | $650.0M | ||
| INCOME TAX | |||||||||
| Tax Provision | $171.5M | $187.0M | $261.0M | $300.0M | $193.0M | $163.0M | $135.0M | ||
| NET INCOME | |||||||||
| Net Income | $430.2M | $612.0M | $939.0M | $805.0M | $1.0B | $730.0M | $511.0M | ||
| Net Income (Continuing Operations) | $430.2M | $612.0M | $939.0M | $815.0M | $1.1B | $740.0M | $518.0M | ||
| Net Income (Discontinued Operations) | $430.2M | $612.0M | $939.0M | $805.0M | $1.0B | $730.0M | $511.0M | ||
| Net Income (Common Stockholders) | $866.9M | $612.0M | $937.0M | $802.0M | $1.0B | $730.0M | $510.0M | ||
| Normalized Income | -- | $793.8M | $1.0B | -- | -- | -- | $950.5M | ||
| TOTALS | |||||||||
| Total Expenses | $8.7B | $11.5B | $11.4B | $13.1B | $13.3B | $12.2B | $13.7B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $236.1M | $320.2M | $310.6M | $302.8M | $293.2M | $286.3M | $1.6B | ||
| Average Shares Outstanding (Diluted) | $236.8M | $320.3M | $311.2M | $303.2M | $293.2M | $286.3M | $1.6B | ||
| Shares Outstanding | $325.2M | $313.7M | $307.7M | $297.8M | $289.7M | $289.1M | $2.3B | ||
| Basic EPS | $1.8 | $1.9 | $3 | $2.65 | $3.55 | $2.55 | $0.32 | ||
| Basic EPS (Continuing Operations) | $1.8 | $1.95 | $3 | $2.65 | $3.55 | $2.55 | $0.32 | ||
| Diluted EPS | $1.8 | $1.9 | $3 | $2.65 | $3.55 | $2.55 | $0.32 | ||
| Diluted EPS (Continuing Operations) | $1.8 | $1.95 | $3 | $2.65 | $3.55 | $2.55 | $0.32 | ||
| Dividend Per Share | $2.4 | $2.3 | $2.35 | $2.4 | $2.45 | $2.5 | $0.51 | ||
| OTHER METRICS | |||||||||
| Basic Discontinuous Operations | -- | $-0.05 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.05 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $4.1M | $-14.0M | $19.0M | -- | -- | $-4.0M | $3.0M | ||
| Earnings From Equity Interest Net Of Tax | $4.1M | $-14.0M | $19.0M | -- | -- | $-4.0M | $3.0M | ||
| Gain On Sale Of Business | $159.1M | -- | $44.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $9.0M | $-10.0M | -- | -- | -- | ||
| Interest Expense Operating | $-219.8M | $-212.0M | $-146.0M | $-155.0M | -- | -- | -- | ||
| Minority Interests | $-7.2M | $-4.0M | $-12.0M | $-10.0M | $-10.0M | $-10.0M | $-7.0M | ||
| Net Income Discontinuous Operations | $-200.0K | $-1.0M | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $437.4M | $616.6M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $900.0K | $-8.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $999.0M | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $1.2B | ||
| Other Impairment Of Capital Assets | $14.0M | $26.0M | -- | $43.0M | -- | -- | -- | ||
| Other Write Off | -- | $1.0M | $11.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $106.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $130.8M | $115.0M | $94.0M | $234.0M | $-104.0M | $97.0M | $307.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMCR | $41.08 | +0.8% | 6.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |