AZTA
Azenta Inc.
$23.31
+$0.63(+2.80%)
67
Overall
60
Value
72
Tech
71
Quality
Market Cap
$1.07B
Volume
1.19M
52W Range
$15.93 - $41.73
Target Price
$26.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $560.3M | $527.5M | $631.6M | $780.8M | $388.5M | $513.7M | $555.5M | $665.1M | $573.4M | $593.8M | ||
| Total Revenue | $421.8M | $407.0M | $631.6M | $780.8M | $388.5M | $513.7M | $555.5M | $665.1M | $573.4M | $593.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $94.3M | $79.2M | $385.5M | $464.6M | $216.4M | $269.9M | $299.9M | $401.9M | $318.8M | $323.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $198.1M | $198.9M | $246.1M | $316.3M | $172.1M | $243.8M | $255.6M | $263.1M | $254.6M | $270.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $193.8M | $184.6M | $214.7M | $270.2M | $208.7M | $274.9M | $279.0M | $336.3M | $305.9M | $292.0M | ||
| Research & Development | $51.5M | $39.9M | $46.9M | $56.4M | $17.8M | $22.4M | $27.5M | $34.0M | $31.5M | $30.4M | ||
| Research Expense | $51.5M | $39.9M | $46.9M | $56.4M | $17.8M | $22.4M | $27.5M | $34.0M | $31.5M | $30.4M | ||
| Selling, General & Administrative | $130.3M | $141.5M | $167.0M | $212.0M | $190.3M | $252.1M | $251.5M | $316.3M | $263.0M | $261.6M | ||
| Selling & Marketing Expenses | $130.3M | $141.5M | $167.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-4.9M | $-4.0M | $-5.3M | $212.0M | $190.3M | $252.1M | $251.5M | $316.3M | $263.0M | $261.6M | ||
| Salaries & Wages | $-11.7M | $-16.6M | $-18.9M | $625.0K | $588.0K | -- | $12.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-13.1M | $-10.1M | $-12.5M | $19.3M | $18.7M | $19.5M | $21.9M | $37.2M | $37.5M | -- | ||
| Depreciation & Amortization | $-13.1M | $-10.1M | $-12.5M | $19.3M | $18.7M | $19.5M | $21.9M | -- | -- | -- | ||
| Amortization | $-15.2M | $-17.1M | $-24.7M | $488.6M | $454.4M | $470.2M | $513.8M | $785.0M | $692.1M | -- | ||
| Other Operating Expenses | $-4.2M | $-1.9M | $-214.7M | $-901.0K | $-448.0K | $10.6M | $11.0M | -- | $305.9M | $297.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.3M | $17.5M | $32.1M | $46.0M | $-36.6M | $-31.1M | $-24.7M | $-73.1M | $-51.3M | $-21.7M | ||
| EBITDA | $32.2M | $43.1M | $67.4M | $86.1M | $28.1M | $18.4M | $46.5M | $11.4M | $38.7M | $35.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $157.0K | $408.0K | $9.5M | $22.3M | $2.9M | $2.0M | $4.6M | $-43.7M | $-32.9M | $-18.8M | ||
| Intinc | $452.0K | $464.0K | $1.9M | $1.4M | $849.0K | $632.0K | $20.3M | $43.7M | $33.2M | $18.8M | ||
| Net Non-Operating Interest Income/Expense | $295.0K | $56.0K | $-7.6M | $-20.8M | $-2.1M | $-1.4M | $15.7M | $43.7M | $32.9M | $18.8M | ||
| Gain on Sale of Securities | $127.0M | $3.5M | $-330.0K | $3.7M | $-2.7M | $-7.8M | $991.0K | -- | -- | -- | ||
| Other Income/Expense | $-1.8M | $308.0K | $3.3M | $15.8M | $1.6M | $16.5M | $-2.2M | $-17.5M | $732.0K | $-922.0K | ||
| Other Special Charges | $-579.0K | $-1.7M | $-3.3M | $-15.8M | $-1.6M | $-16.5M | $-898.0K | $-1.0M | $-732.0K | $922.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $12.0M | $3.1M | $714.0K | $1.9M | $674.0K | $385.0K | $712.0K | $4.6M | $6.8M | $5.2M | ||
| Special Income Charges | $-12.0M | $-3.1M | $-714.0K | $-1.9M | $-674.0K | $-385.0K | $-712.0K | $-4.6M | $-11.4M | $-5.2M | ||
| Impairment of Capital Assets | -- | $-1.1M | $-900.0K | $5.1M | -- | -- | -- | -- | $4.7M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.1M | $14.9M | $30.0M | $31.7M | $-37.3M | $-46.9M | $-5.3M | $-74.2M | $-52.0M | $-25.9M | ||
| Pre-Tax Income | $4.0M | $14.5M | $20.5M | $9.4M | $-40.3M | $-49.0M | $-9.9M | $-30.4M | $-19.1M | $-7.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $75.8M | $3.4M | $-47.3M | $-111.0K | $-13.9M | $-20.1M | $1.4M | $-17.6M | $5.2M | $-31.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-69.5M | $62.6M | $116.6M | $437.4M | $64.9M | $110.7M | $2.1B | $-14.3M | $-164.9M | $-55.8M | ||
| Net Income (Continuing Operations) | $-69.5M | $62.6M | $116.6M | $437.4M | $64.9M | $110.7M | $-11.3M | $-12.9M | $-24.4M | $24.5M | ||
| Net Income (Discontinued Operations) | $-69.5M | $62.6M | $116.6M | $437.4M | $64.9M | $110.7M | $2.1B | $-14.3M | $-164.9M | $-55.8M | ||
| Net Income (Common Stockholders) | $-69.5M | $62.6M | $116.6M | $437.4M | $64.9M | $110.7M | $2.1B | $-14.3M | $-164.9M | $-55.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $288.1M | $263.8M | $600.2M | $734.8M | $425.1M | $544.8M | $578.9M | $738.2M | $624.7M | $615.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $68.5M | $69.6M | $70.5M | $72.0M | $73.6M | $74.2M | $74.9M | $66.3M | $53.2M | $45.7M | ||
| Average Shares Outstanding (Diluted) | $68.5M | $70.5M | $70.9M | $72.4M | $73.8M | $74.5M | $74.9M | $66.3M | $53.2M | $45.9M | ||
| Shares Outstanding | $69.0M | $70.3M | $71.8M | $73.6M | $73.8M | $74.3M | $75.0M | $56.1M | $45.6M | $46.0M | ||
| Basic EPS | $-1.01 | $0.90 | $1.65 | $6.08 | $0.88 | $1.49 | $28.48 | $-0.22 | $-3.09 | $-1.22 | ||
| Basic EPS (Continuing Operations) | $-1.01 | -- | $0.96 | $0.13 | $0.88 | $-0.39 | $-0.15 | $-0.19 | $-3.09 | $0.53 | ||
| Diluted EPS | $-1.01 | $0.89 | $1.64 | $6.04 | $0.88 | $1.49 | $28.48 | $-0.22 | $-3.09 | $-1.22 | ||
| Diluted EPS (Continuing Operations) | $-1.01 | -- | $0.95 | $0.13 | $0.88 | $-0.39 | $-0.15 | $-0.19 | $-3.09 | $0.53 | ||
| Dividend Per Share | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.10 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.69 | $5.95 | -- | $1.88 | $28.63 | $-0.02 | -- | $-1.75 | ||
| Diluted Discontinuous Operations | -- | -- | $0.69 | $5.91 | -- | $1.88 | $28.63 | $-0.02 | -- | $-1.75 | ||
| Earnings from equity interest | $2.4M | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.4M | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $259.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $51.9M | $48.7M | $408.6M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $111.0K | $1.1B | $1.2B | $1.3B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $51.9M | $48.7M | $427.9M | $91.2M | $139.6M | $2.1B | $-1.4M | $-140.5M | $-80.2M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $427.9M | $91.2M | $139.6M | $2.1B | $-1.4M | $-140.5M | $-80.2M | ||
| Other Gand A | $-4.9M | $-4.0M | $-5.3M | $212.0M | $190.3M | $252.1M | $251.5M | $316.3M | $263.0M | $261.6M | ||
| Other Write Off | $-800.0K | -- | -- | -- | $-1.0M | $-6.3M | $-2.3M | -- | -- | -- | ||
| Rent And Landing Fees | $-4.9M | $-4.0M | $-5.3M | $9.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $130.3M | $141.5M | $167.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $12.0M | $3.1M | $714.0K | $1.9M | $674.0K | $385.0K | $712.0K | $4.6M | $6.8M | $5.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AZTA | $23.31 | +2.8% | 1.19M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |